21.60
-1.82%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 368.5m
FY2016FY2025
Net income
−TWD 11.2m
FY2016FY2025
Free cash flow
−TWD 20.2m
FY2016FY2025
Shareholders' equity
TWD 598.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 368.5m | TWD 447.7m | TWD 371.5m | TWD 330.8m | TWD 430.6m | TWD 353.3m | TWD 410.9m | TWD 457.1m | TWD 481.4m | TWD 505.9m |
| Gross profit | TWD 113.2m | TWD 120.9m | TWD 87.6m | TWD 68.6m | TWD 72.5m | TWD 43.0m | TWD 90.6m | TWD 107.2m | TWD 112.9m | TWD 144.2m |
| Research and development | TWD 32.9m | TWD 28.8m | TWD 23.2m | TWD 24.0m | TWD 22.8m | TWD 19.1m | TWD 18.5m | TWD 21.2m | TWD 23.1m | TWD 31.2m |
| Operating income | −TWD 7.9m | TWD 45.0m | TWD 21.5m | TWD 4.2m | TWD 13.5m | −TWD 6.9m | TWD 41.0m | TWD 53.5m | TWD 60.0m | TWD 76.1m |
| Net income | −TWD 11.2m | TWD 44.3m | TWD 21.0m | TWD 12.8m | TWD 12.1m | TWD 1.1m | TWD 34.6m | TWD 54.4m | TWD 45.5m | TWD 67.3m |
| Diluted earnings per share | -0.46 | 1.79 | 0.85 | 0.52 | 0.63 | 0.05 | 1.78 | 2.79 | 2.35 | 3.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 834.5m | TWD 882.7m | TWD 822.3m | TWD 736.5m | TWD 620.4m | TWD 580.5m | TWD 605.0m | TWD 609.0m | TWD 596.6m | TWD 654.6m |
| Cash and short-term investments | — | TWD 163.6m | TWD 141.2m | TWD 99.4m | TWD 119.8m | TWD 86.0m | TWD 159.2m | TWD 93.9m | TWD 174.8m | TWD 224.4m |
| Total liabilities | TWD 236.5m | TWD 246.6m | TWD 218.2m | TWD 144.8m | TWD 103.8m | TWD 107.5m | TWD 75.8m | TWD 82.6m | TWD 76.8m | TWD 100.7m |
| Debt | TWD 115.9m | TWD 172.6m | TWD 156.0m | TWD 94.6m | TWD 44.0m | TWD 47.2m | TWD 10.4m | — | — | — |
| Shareholders' equity | TWD 598.0m | TWD 636.1m | TWD 604.1m | TWD 591.7m | TWD 516.6m | TWD 473.0m | TWD 529.2m | TWD 526.5m | TWD 519.8m | TWD 553.9m |
| Shares outstanding | 25m | 25m | 25m | 25m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 17.7m | TWD 56.5m | TWD 123.2m | TWD 39.9m | TWD 18.6m | TWD 17.0m | TWD 127.6m | TWD 87.0m | TWD 62.0m | TWD 61.3m |
| Capital spending | −TWD 38.0m | −TWD 66.8m | −TWD 95.0m | −TWD 139.1m | −TWD 20.3m | −TWD 17.1m | −TWD 7.7m | −TWD 112.9m | −TWD 31.7m | −TWD 198.0m |
| Free cash flow | −TWD 20.2m | −TWD 10.3m | TWD 28.2m | −TWD 99.2m | −TWD 1.7m | −TWD 147,000 | TWD 119.9m | −TWD 25.9m | TWD 30.3m | −TWD 136.6m |
| Dividends paid | −TWD 26.9m | −TWD 12.3m | −TWD 8.6m | −TWD 8.6m | −TWD 38.2m | −TWD 57.3m | −TWD 31.8m | −TWD 47.7m | −TWD 79.5m | −TWD 79.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 187.1m | TWD 215.6m | TWD 232.1m | TWD 170.1m | TWD 201.4m | TWD 162.5m | TWD 168.3m | TWD 215.3m |
| Gross profit | TWD 53.9m | TWD 56.1m | TWD 63.1m | TWD 44.2m | TWD 43.4m | TWD 34.5m | TWD 34.2m | TWD 36.3m |
| Operating income | TWD 13.6m | TWD 20.0m | TWD 24.7m | TWD 12.5m | TWD 8.9m | TWD 2.2m | TWD 14.7m | TWD 6.6m |
| Net income | TWD 3.7m | TWD 16.3m | TWD 28.1m | TWD 10.8m | TWD 10.2m | TWD 5.3m | TWD 7.5m | TWD 6.0m |
| Diluted earnings per share | 0.15 | 0.66 | 1.13 | 0.44 | 0.41 | 0.21 | 0.30 | 0.32 |
| Cash from operations | TWD 47.0m | TWD 41.0m | TWD 12.0m | TWD 94.0m | TWD 28.0m | TWD 37.0m | — | TWD 9.0m |
| Capital spending | −TWD 24.0m | −TWD 2.0m | −TWD 63.0m | −TWD 71.0m | −TWD 23.0m | −TWD 136.0m | — | −TWD 10.0m |
| Free cash flow | TWD 23.0m | TWD 39.0m | −TWD 51.0m | TWD 23.0m | TWD 5.0m | −TWD 99.0m | — | −TWD 1.0m |
| Total assets | TWD 857.4m | TWD 882.7m | TWD 880.7m | TWD 822.3m | TWD 783.2m | TWD 736.5m | — | TWD 620.4m |
| Cash and short-term investments | TWD 170.7m | TWD 163.6m | TWD 147.3m | TWD 141.2m | TWD 123.4m | TWD 99.4m | — | TWD 119.8m |
| Debt | TWD 157.4m | TWD 167.6m | TWD 172.9m | TWD 16.3m | TWD 16.1m | TWD 9.8m | — | TWD 36.5m |
| Shareholders' equity | TWD 612.8m | TWD 636.1m | TWD 619.9m | TWD 604.1m | TWD 593.3m | TWD 591.7m | — | TWD 516.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 0.8% | -3.6% |
| Operating income | — | 2.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.7% | 25.7% | 22.0% | 23.7% |
| Operating margin | 4.5% | 4.1% | 3.0% | 7.9% |
| Net margin | 4.1% | 4.4% | 3.5% | 7.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -52.2 | 19.5 | 33.9 | 36.8 | 40.7 | 470.8 | 16.4 | 9.2 | 12.3 | 9.1 |
| Price to sales | 1.6 | 1.9 | 1.9 | 1.4 | 1.1 | 1.4 | 1.4 | 1.1 | 1.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.10 | 0.50 | 0.35 | 0.35 |
- 1200-for-1000 split · 13 Aug 2019
- 1200-for-1000 split · 28 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.