P 
129.50
+37.33%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.03bn
FY2016FY2025
Net income
−TWD 67.7m
FY2016FY2025
Free cash flow
−TWD 39.9m
FY2016FY2025
Shareholders' equity
TWD 367.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.03bn | TWD 964.3m | TWD 1.43bn | TWD 1.11bn | TWD 770.9m | TWD 565.4m | TWD 507.2m | TWD 490.7m | TWD 457.1m | TWD 492.4m |
| Gross profit | TWD 200.8m | TWD 177.2m | TWD 294.7m | TWD 319.2m | TWD 241.2m | TWD 198.1m | — | TWD 150.2m | TWD 131.3m | TWD 153.4m |
| Research and development | TWD 53.9m | TWD 51.2m | TWD 43.5m | TWD 48.0m | TWD 43.0m | TWD 41.1m | TWD 41.6m | TWD 40.2m | TWD 31.9m | TWD 31.0m |
| Operating income | −TWD 54.0m | −TWD 83.4m | TWD 53.7m | TWD 94.7m | TWD 60.6m | TWD 24.3m | −TWD 4.3m | −TWD 6.6m | −TWD 7.3m | TWD 6.3m |
| Net income | −TWD 67.7m | −TWD 99.5m | TWD 286,000 | TWD 56.4m | TWD 42.8m | TWD 23.5m | −TWD 3.5m | −TWD 2.8m | −TWD 9.0m | TWD 3.7m |
| Diluted earnings per share | -2.11 | -3.15 | 0.01 | 1.87 | 1.46 | 0.80 | -0.12 | -0.10 | -0.31 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.13bn | TWD 1.16bn | TWD 1.15bn | TWD 1.02bn | TWD 628.6m | TWD 601.8m | — | — | — | — |
| Cash and short-term investments | — | TWD 417.7m | TWD 234.0m | TWD 177.5m | TWD 181.1m | TWD 129.4m | TWD 3.0m | — | — | — |
| Total liabilities | TWD 767.8m | TWD 798.2m | TWD 704.6m | TWD 614.1m | TWD 268.1m | TWD 275.0m | — | — | — | — |
| Debt | TWD 57.6m | TWD 582.9m | TWD 496.5m | TWD 353.4m | TWD 84.5m | TWD 104.8m | TWD 49.3m | — | — | — |
| Shareholders' equity | TWD 367.0m | TWD 361.9m | TWD 443.8m | TWD 399.7m | TWD 360.1m | TWD 326.8m | — | — | — | — |
| Shares outstanding | 32m | 32m | 29m | 30m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 23.7m | TWD 119.4m | −TWD 45.6m | −TWD 144.8m | TWD 92.1m | TWD 21.3m | — | — | — | — |
| Capital spending | −TWD 63.6m | −TWD 15.5m | −TWD 45.6m | −TWD 105.6m | −TWD 24.7m | −TWD 37.4m | — | — | — | — |
| Free cash flow | −TWD 39.9m | TWD 103.9m | −TWD 91.1m | −TWD 250.4m | TWD 67.4m | −TWD 16.1m | — | — | — | — |
| Dividends paid | — | — | −TWD 28.2m | −TWD 21.5m | −TWD 9.5m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 548.6m | TWD 525.5m | TWD 438.8m | TWD 583.1m | TWD 842.1m | TWD 694.2m | TWD 414.7m | TWD 371.8m |
| Gross profit | TWD 111.5m | TWD 99.3m | TWD 77.9m | TWD 105.4m | TWD 189.3m | TWD 177.5m | TWD 141.7m | TWD 104.7m |
| Operating income | −TWD 17.5m | −TWD 38.0m | −TWD 45.8m | −TWD 12.4m | TWD 66.0m | TWD 56.2m | TWD 38.5m | TWD 18.0m |
| Net income | −TWD 26.7m | −TWD 48.8m | −TWD 50.7m | −TWD 28.8m | TWD 29.1m | TWD 27.4m | TWD 29.1m | TWD 13.4m |
| Diluted earnings per share | -0.83 | -1.55 | -1.61 | -0.99 | 1.00 | 0.91 | 0.96 | 0.46 |
| Cash from operations | TWD 3.0m | TWD 82.0m | TWD 38.0m | −TWD 83.0m | TWD 36.0m | −TWD 79.0m | — | — |
| Capital spending | −TWD 15.0m | −TWD 10.0m | −TWD 4.0m | −TWD 15.0m | −TWD 28.0m | −TWD 46.0m | — | — |
| Free cash flow | −TWD 12.0m | TWD 72.0m | TWD 34.0m | −TWD 98.0m | TWD 8.0m | −TWD 125.0m | — | — |
| Total assets | TWD 1.13bn | TWD 1.16bn | TWD 1.13bn | TWD 1.15bn | TWD 1.19bn | TWD 1.02bn | — | — |
| Cash and short-term investments | TWD 394.1m | TWD 417.7m | TWD 279.6m | TWD 234.0m | TWD 326.7m | TWD 177.5m | — | — |
| Debt | TWD 525.1m | TWD 574.9m | TWD 492.5m | TWD 404.9m | TWD 395.6m | TWD 346.2m | — | — |
| Shareholders' equity | TWD 376.4m | TWD 361.9m | TWD 406.5m | TWD 443.8m | TWD 468.0m | TWD 399.7m | — | — |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.6% | 18.4% | 20.7% | 28.8% | 31.3% | 35.0% |
| Operating margin | -4.5% | -7.9% | 3.8% | 8.4% | 7.4% | 5.8% |
| Net margin | -6.6% | -10.3% | 0.0% | 5.1% | 5.5% | 4.2% |
| Return on equity | -18.5% | -27.5% | 0.1% | 14.1% | 11.9% | 7.2% |
| Return on assets | -6.0% | -8.5% | 0.0% | 5.5% | 6.8% | 3.9% |
| Free cash flow yield | 2.3% | 3.7% | 0.0% | -1.1% | 3.4% | 1.7% |
| Revenue growth | 6.4% | -32.3% | 28.5% | 43.9% | 36.3% | 11.5% |
| Earnings growth | -32.0% | -34899.7% | -99.5% | 32.0% | 81.9% | -766.2% |
| Current ratio | 1.30x | 1.43x | 1.54x | 1.39x | 2.16x | 1.93x |
| Debt to equity | 0.16x | 1.59x | 1.09x | 0.87x | 0.21x | 0.28x |
| Equity ratio | 32.3% | 31.1% | 38.4% | 39.1% | 57.3% | 54.3% |
| Interest coverage | -3.04x | -5.42x | 5.04x | 16.74x | 29.03x | 19.68x |
| R&D as a share of sales | 5.2% | 5.3% | 3.1% | 4.3% | 5.6% | 7.3% |
| Buybacks as a share of market value | -1.7% | -8.5% | 3.8% | -3.4% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 12.7% | 7.3% |
| Operating income | — | — | 24.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.0% | 21.9% | 24.4% | — |
| Operating margin | -6.9% | 0.2% | 1.6% | 0.9% |
| Net margin | -8.4% | -2.4% | -0.8% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -19.1 | -7.5 | — | 16.7 |
| Price to sales | 1.3 | 0.8 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Aug 2023.
| FY2023 | |
|---|---|
| Paid in the year | 0.949 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.