W 
16.20
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 775.8m
FY2016FY2025
Net income
−TWD 211.9m
FY2016FY2025
Free cash flow
−TWD 210.9m
FY2016FY2025
Shareholders' equity
TWD 669.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 775.8m | TWD 899.2m | TWD 895.6m | TWD 1.42bn | TWD 1.45bn | TWD 1.35bn | TWD 1.36bn | TWD 1.69bn | TWD 2.00bn | TWD 1.67bn |
| Gross profit | TWD 133.3m | TWD 87.2m | TWD 98.2m | TWD 463.0m | TWD 505.4m | TWD 331.7m | TWD 235.7m | TWD 458.2m | TWD 625.6m | TWD 555.1m |
| Research and development | TWD 78.2m | TWD 107.8m | TWD 132.1m | TWD 120.1m | TWD 134.0m | TWD 123.3m | TWD 103.0m | TWD 127.3m | TWD 111.2m | TWD 97.5m |
| Operating income | −TWD 216.0m | −TWD 154.8m | −TWD 142.1m | TWD 220.7m | TWD 253.8m | TWD 115.4m | TWD 8.6m | TWD 164.8m | TWD 338.5m | TWD 302.5m |
| Net income | −TWD 211.9m | −TWD 134.9m | −TWD 138.8m | TWD 176.6m | TWD 197.9m | TWD 89.5m | TWD 15.8m | TWD 139.5m | TWD 277.6m | TWD 256.1m |
| Diluted earnings per share | -4.88 | -3.11 | -3.22 | 4.09 | 4.56 | 1.99 | 0.35 | 3.05 | 6.39 | 5.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.70bn | TWD 1.80bn | TWD 1.79bn | TWD 1.93bn | TWD 1.71bn | TWD 1.65bn | TWD 1.80bn | TWD 1.95bn | TWD 1.88bn | TWD 1.68bn |
| Cash and short-term investments | — | — | TWD 291.5m | TWD 401.5m | TWD 225.7m | TWD 123.4m | TWD 123.4m | — | — | — |
| Total liabilities | TWD 1.02bn | TWD 884.4m | TWD 781.0m | TWD 713.6m | TWD 531.6m | TWD 527.0m | TWD 750.0m | TWD 836.5m | TWD 650.8m | TWD 807.4m |
| Debt | TWD 144.0m | TWD 324.6m | TWD 558.2m | TWD 390.8m | TWD 194.6m | TWD 253.4m | TWD 383.7m | TWD 470.4m | TWD 159.0m | TWD 440.4m |
| Shareholders' equity | TWD 669.2m | TWD 876.6m | TWD 975.5m | TWD 1.22bn | TWD 1.18bn | TWD 1.12bn | TWD 1.05bn | TWD 1.11bn | TWD 1.23bn | TWD 870.2m |
| Shares outstanding | 43m | 43m | 43m | 43m | 43m | 45m | 45m | 46m | 43m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 173.4m | TWD 38.4m | −TWD 12.9m | TWD 215.8m | TWD 325.7m | TWD 257.0m | TWD 170.5m | TWD 51.5m | TWD 448.4m | TWD 162.7m |
| Capital spending | −TWD 37.5m | −TWD 58.9m | −TWD 121.2m | −TWD 42.5m | −TWD 9.6m | −TWD 7.2m | −TWD 26.4m | −TWD 117.3m | −TWD 191.3m | −TWD 857.3m |
| Free cash flow | −TWD 210.9m | −TWD 20.6m | −TWD 134.1m | TWD 173.3m | TWD 316.1m | TWD 249.8m | TWD 144.1m | −TWD 65.7m | TWD 257.1m | −TWD 694.6m |
| Dividends paid | — | — | −TWD 107.9m | −TWD 193.5m | −TWD 45.0m | −TWD 19.3m | −TWD 67.5m | −TWD 227.6m | −TWD 227.6m | −TWD 91.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 215.4m | TWD 171.9m | TWD 174.2m | TWD 159.9m | TWD 228.0m | TWD 213.7m | TWD 222.3m | TWD 232.3m |
| Gross profit | TWD 48.3m | TWD 3.7m | TWD 11.0m | −TWD 5.4m | TWD 48.8m | TWD 17.9m | TWD 18.0m | TWD 21.4m |
| Operating income | −TWD 25.9m | −TWD 40.3m | −TWD 78.0m | −TWD 57.2m | −TWD 57.5m | −TWD 36.2m | −TWD 45.2m | −TWD 41.1m |
| Net income | −TWD 28.3m | −TWD 34.2m | −TWD 72.1m | −TWD 45.5m | −TWD 54.9m | −TWD 39.4m | −TWD 39.3m | −TWD 38.0m |
| Diluted earnings per share | -0.65 | -0.79 | -1.66 | -1.05 | -1.26 | -0.91 | -0.91 | -0.88 |
| Cash from operations | TWD 19.0m | −TWD 27.0m | — | −TWD 92.0m | −TWD 40.0m | −TWD 40.0m | TWD 20.0m | −TWD 8.0m |
| Capital spending | −TWD 6.0m | −TWD 10.0m | −TWD 1.0m | −TWD 11.0m | −TWD 4.0m | −TWD 11.0m | −TWD 10.0m | −TWD 12.0m |
| Free cash flow | TWD 13.0m | −TWD 37.0m | — | −TWD 103.0m | −TWD 44.0m | −TWD 51.0m | TWD 10.0m | −TWD 20.0m |
| Total assets | TWD 1.63bn | TWD 1.68bn | TWD 1.70bn | TWD 1.76bn | TWD 1.78bn | TWD 1.75bn | TWD 1.80bn | TWD 1.78bn |
| Debt | TWD 79.6m | TWD 140.5m | TWD 144.0m | TWD 416.3m | TWD 323.6m | TWD 324.1m | TWD 324.6m | TWD 72.9m |
| Shareholders' equity | TWD 606.7m | TWD 635.0m | TWD 669.2m | TWD 741.3m | TWD 782.3m | TWD 837.2m | TWD 876.6m | TWD 894.7m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.2% | 9.7% | 11.0% | 32.6% | 34.8% | 24.6% | — |
| Operating margin | -27.2% | -13.0% | -15.7% | 15.5% | 17.5% | 8.6% | — |
| Net margin | -27.3% | -15.0% | -15.5% | 12.4% | 13.6% | 6.6% | — |
| Return on equity | -31.7% | -15.4% | -14.2% | 14.5% | 16.8% | 8.0% | — |
| Return on assets | -12.4% | -7.5% | -7.7% | 9.2% | 11.6% | 5.4% | — |
| Free cash flow yield | — | 12.7% | 14.2% | 33.9% | 43.8% | 33.3% | 24.8% |
| Revenue growth | -13.7% | 0.4% | -37.0% | -2.3% | 7.9% | -0.6% | — |
| Earnings growth | 57.1% | -2.8% | -178.6% | -10.8% | 121.0% | 466.1% | — |
| Current ratio | 0.75x | 1.21x | 1.01x | 2.57x | 1.56x | 1.17x | — |
| Debt to equity | 0.22x | 0.37x | 0.47x | 0.24x | 0.08x | 0.14x | — |
| Equity ratio | 39.2% | 48.8% | 54.4% | 63.0% | 69.0% | 68.0% | — |
| Interest coverage | -12.62x | -8.69x | -17.52x | 51.13x | 93.04x | 20.55x | — |
| R&D as a share of sales | 10.1% | 12.0% | 14.7% | 8.5% | 9.2% | 9.1% | — |
| Buybacks as a share of market value | — | -0.7% | 0.0% | 0.5% | 3.6% | 0.0% | 1.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.3% | -10.5% | -4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 19.6% | 23.8% | 26.1% |
| Operating margin | -22.1% | -7.3% | 1.1% | 7.1% |
| Net margin | -20.7% | -7.7% | -0.3% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.4 | -10.7 | -12.3 | 12.5 | 18.4 | 20.6 | 86.0 | 15.1 | 15.5 | 20.4 |
| Price to sales | 1.2 | 1.6 | 1.9 | 1.6 | 2.5 | 1.4 | 1.0 | 1.3 | 2.1 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Jul 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 2.50 | 4.482 |
- 1100-for-1000 split · 1 Aug 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.