J 
165
+3.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.63bn
FY2020FY2026
Net income
¥1.16bn
FY2020FY2026
Free cash flow
¥1.01bn
FY2020FY2026
Shareholders' equity
¥5.02bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥14.63bn | ¥13.80bn | ¥12.25bn | ¥10.50bn | ¥8.98bn | ¥6.70bn | — |
| Gross profit | ¥13.68bn | ¥13.08bn | ¥11.70bn | ¥9.99bn | ¥8.55bn | ¥6.34bn | — |
| Research and development | — | ¥7.0m | ¥15.0m | ¥9.0m | — | — | — |
| Operating income | ¥1.83bn | ¥1.85bn | ¥1.81bn | ¥988.4m | −¥261.4m | ¥57.5m | — |
| Net income | ¥1.16bn | ¥1.08bn | ¥1.21bn | ¥978.5m | −¥215.1m | ¥227.5m | −¥253.7m |
| Diluted earnings per share | 28.05 | 25.88 | 29.04 | 22.10 | -5.11 | 5.52 | -6.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥7.51bn | ¥6.75bn | ¥5.72bn | ¥4.25bn | ¥2.63bn | ¥2.19bn | ¥2.63bn |
| Cash and short-term investments | ¥4.85bn | ¥4.37bn | ¥3.42bn | ¥1.79bn | ¥931.2m | ¥720.6m | ¥931.2m |
| Total liabilities | ¥2.48bn | ¥2.66bn | ¥2.46bn | ¥2.12bn | ¥1.50bn | ¥1.41bn | ¥1.50bn |
| Debt | ¥280.1m | ¥287.2m | ¥354.3m | ¥421.4m | ¥199.7m | ¥29.3m | ¥199.7m |
| Shareholders' equity | ¥5.02bn | ¥4.10bn | ¥3.25bn | ¥2.14bn | ¥1.14bn | ¥775.1m | ¥1.14bn |
| Shares outstanding | 41m | 42m | 42m | 44m | 42m | 41m | 41m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.10bn | ¥1.56bn | ¥1.88bn | ¥843.7m | −¥360.6m | ¥246.5m | −¥360.6m |
| Capital spending | −¥92.9m | −¥137.0m | −¥8.8m | −¥229.7m | −¥189.1m | −¥37.2m | −¥189.1m |
| Free cash flow | ¥1.01bn | ¥1.42bn | ¥1.87bn | ¥614.0m | −¥549.7m | ¥209.3m | −¥549.7m |
| Dividends paid | −¥107.9m | −¥146.8m | −¥96.3m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.10bn | ¥3.43bn | ¥3.84bn | ¥3.66bn | ¥3.70bn | ¥3.55bn | ¥3.57bn | ¥3.37bn |
| Gross profit | ¥3.80bn | ¥3.19bn | ¥3.58bn | ¥3.42bn | ¥3.48bn | ¥3.34bn | ¥3.39bn | ¥3.20bn |
| Operating income | ¥484.1m | ¥336.3m | ¥493.7m | ¥430.5m | ¥573.5m | ¥431.0m | ¥402.6m | ¥565.1m |
| Net income | ¥264.6m | ¥226.3m | ¥298.7m | ¥289.5m | ¥341.3m | ¥288.0m | ¥279.9m | ¥220.4m |
| Diluted earnings per share | 6.42 | 5.49 | 7.17 | 6.96 | 8.20 | 6.92 | 6.69 | 5.27 |
| Total assets | ¥11.30bn | ¥7.51bn | ¥7.33bn | ¥7.26bn | ¥6.90bn | ¥6.75bn | ¥6.49bn | ¥5.95bn |
| Cash and short-term investments | ¥5.36bn | ¥4.85bn | ¥4.61bn | ¥4.75bn | ¥4.44bn | ¥4.37bn | ¥3.89bn | ¥3.70bn |
| Debt | ¥67.1m | ¥280.1m | ¥67.1m | ¥313.7m | ¥67.1m | ¥287.2m | ¥67.1m | ¥320.8m |
| Shareholders' equity | ¥5.17bn | ¥5.02bn | ¥4.80bn | ¥4.72bn | ¥4.33bn | ¥4.10bn | ¥3.81bn | ¥3.67bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 93.5% | 94.8% | 95.5% | 95.1% | 95.2% | 94.6% |
| Operating margin | 12.5% | 13.4% | 14.7% | 9.4% | -2.9% | 0.9% |
| Net margin | 7.9% | 7.8% | 9.9% | 9.3% | -2.4% | 3.4% |
| Return on equity | 23.0% | 26.3% | 37.3% | 45.8% | -18.9% | 29.4% |
| Return on assets | 15.4% | 16.0% | 21.3% | 23.0% | -8.2% | 10.4% |
| Free cash flow yield | 14.9% | 20.9% | 25.1% | 10.6% | -4.8% | — |
| Revenue growth | 6.1% | 12.6% | 16.6% | 16.9% | 34.1% | — |
| Earnings growth | 7.3% | -11.3% | 24.2% | -555.0% | -194.5% | -189.7% |
| Current ratio | 2.81x | 2.38x | 2.24x | 1.75x | 1.25x | 1.22x |
| Debt to equity | 0.06x | 0.07x | 0.11x | 0.20x | 0.18x | 0.04x |
| Equity ratio | 66.9% | 60.6% | 56.9% | 50.2% | 43.2% | 35.4% |
| Interest coverage | 883.78x | 851.26x | 703.00x | 436.19x | -637.58x | 452.46x |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | — | — |
| Buybacks as a share of market value | 1.0% | 0.5% | 5.5% | -5.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.7% | 16.9% | — |
| Operating income | 22.8% | 99.9% | — |
| Net income | 5.7% | 38.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 94.1% | 94.7% | 94.7% | — |
| Operating margin | 12.9% | 12.7% | 9.4% | — |
| Net margin | 7.9% | 8.6% | 6.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 6.0 | 8.3 | 11.3 | 14.4 | -81.9 |
| Price to sales | 0.5 | 0.7 | 1.1 | 1.3 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 5.52 | 3.49 | 2.29 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.