A 
20.70
-0.96%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.96bn
FY2016FY2025
Net income
−TWD 29.7m
FY2016FY2025
Free cash flow
TWD 143.8m
FY2016FY2025
Shareholders' equity
TWD 1.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.96bn | TWD 1.66bn | TWD 1.53bn | TWD 2.06bn | TWD 2.28bn | TWD 2.08bn | TWD 1.47bn | TWD 1.52bn | TWD 1.40bn | TWD 1.40bn |
| Gross profit | TWD 305.8m | TWD 301.4m | TWD 313.2m | TWD 531.5m | TWD 625.5m | TWD 707.3m | TWD 451.2m | TWD 500.7m | TWD 461.9m | TWD 311.9m |
| Research and development | TWD 62.6m | TWD 62.0m | TWD 71.8m | TWD 79.3m | TWD 69.3m | TWD 46.7m | TWD 39.7m | TWD 36.3m | TWD 18.4m | TWD 19.5m |
| Operating income | −TWD 7.3m | TWD 4.4m | TWD 17.4m | TWD 259.9m | TWD 304.0m | TWD 371.8m | TWD 183.0m | TWD 209.2m | TWD 150.8m | TWD 57.1m |
| Net income | −TWD 29.7m | −TWD 24.1m | −TWD 3.7m | TWD 196.0m | TWD 231.2m | TWD 283.5m | TWD 154.3m | TWD 179.9m | TWD 86.5m | TWD 69.3m |
| Diluted earnings per share | -0.66 | -0.54 | -0.08 | 4.40 | 5.19 | 6.55 | 3.44 | 4.02 | 1.93 | 1.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.31bn | TWD 3.52bn | TWD 3.12bn | TWD 3.58bn | TWD 3.76bn | TWD 3.17bn | TWD 2.41bn | TWD 2.37bn | TWD 2.14bn | TWD 2.26bn |
| Cash and short-term investments | — | — | TWD 362.5m | TWD 1.06bn | TWD 1.27bn | TWD 744.0m | — | — | — | TWD 364.6m |
| Total liabilities | TWD 1.34bn | TWD 1.50bn | TWD 1.19bn | TWD 1.52bn | TWD 1.81bn | TWD 1.41bn | TWD 908.1m | TWD 877.3m | TWD 883.5m | TWD 1.04bn |
| Debt | TWD 120.4m | TWD 167.5m | TWD 463.8m | TWD 697.9m | TWD 761.9m | TWD 480.4m | TWD 46.9m | TWD 50.8m | TWD 54.2m | TWD 169.3m |
| Shareholders' equity | TWD 1.97bn | TWD 2.02bn | TWD 1.93bn | TWD 2.05bn | TWD 1.95bn | TWD 1.76bn | TWD 1.50bn | TWD 1.50bn | TWD 1.26bn | TWD 1.22bn |
| Shares outstanding | 45m | 45m | 47m | 45m | 45m | 43m | 45m | 45m | 45m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 236.3m | TWD 16.7m | TWD 24.0m | TWD 441.3m | TWD 415.2m | TWD 84.0m | TWD 337.7m | TWD 204.3m | TWD 307.3m | TWD 181.0m |
| Capital spending | −TWD 92.5m | −TWD 230.9m | −TWD 307.2m | −TWD 413.8m | −TWD 98.2m | −TWD 203.9m | −TWD 171.9m | −TWD 133.6m | −TWD 52.3m | −TWD 135.0m |
| Free cash flow | TWD 143.8m | −TWD 214.2m | −TWD 283.2m | TWD 27.6m | TWD 317.0m | −TWD 119.9m | TWD 165.9m | TWD 70.7m | TWD 255.0m | TWD 46.0m |
| Dividends paid | — | — | −TWD 89.1m | −TWD 120.3m | −TWD 152.1m | −TWD 51.9m | −TWD 99.5m | −TWD 86.5m | −TWD 23.1m | −TWD 46.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 484.6m | TWD 442.4m | TWD 491.3m | TWD 523.3m | TWD 498.6m | TWD 447.0m | TWD 485.5m | TWD 475.1m |
| Gross profit | TWD 73.3m | TWD 58.5m | TWD 91.1m | TWD 127.2m | TWD 73.1m | TWD 86.7m | TWD 87.1m | TWD 92.4m |
| Operating income | −TWD 1.9m | −TWD 14.8m | −TWD 26.6m | TWD 12.0m | TWD 11.5m | TWD 11.6m | TWD 5.2m | TWD 17.7m |
| Net income | −TWD 10.1m | −TWD 19.4m | −TWD 35.6m | TWD 5.1m | TWD 3.1m | −TWD 2.4m | −TWD 858,000 | TWD 3.9m |
| Diluted earnings per share | -0.23 | -0.43 | -0.79 | 0.11 | 0.07 | -0.05 | -0.02 | 0.09 |
| Cash from operations | TWD 6.0m | −TWD 8.0m | TWD 42.0m | −TWD 32.0m | TWD 155.0m | TWD 70.0m | −TWD 20.0m | −TWD 87.0m |
| Capital spending | −TWD 9.0m | −TWD 17.0m | −TWD 10.0m | −TWD 13.0m | −TWD 21.0m | −TWD 47.0m | −TWD 50.0m | −TWD 48.0m |
| Free cash flow | −TWD 3.0m | −TWD 25.0m | TWD 32.0m | −TWD 45.0m | TWD 134.0m | TWD 23.0m | −TWD 70.0m | −TWD 135.0m |
| Total assets | TWD 3.70bn | TWD 3.71bn | TWD 3.31bn | TWD 3.35bn | TWD 3.17bn | TWD 3.47bn | TWD 3.52bn | TWD 3.38bn |
| Debt | TWD 111.6m | TWD 119.7m | TWD 120.4m | TWD 183.3m | TWD 192.9m | TWD 194.7m | TWD 167.5m | TWD 27.9m |
| Shareholders' equity | TWD 2.37bn | TWD 2.36bn | TWD 1.97bn | TWD 1.90bn | TWD 1.80bn | TWD 2.05bn | TWD 2.02bn | TWD 1.99bn |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.6% | 18.2% | 20.5% | 25.8% | 27.5% | 34.1% |
| Operating margin | 0.6% | 0.6% | 1.1% | 12.6% | 13.4% | 17.9% |
| Net margin | -1.5% | -1.4% | -0.2% | 9.5% | 10.2% | 13.7% |
| Return on equity | -1.5% | -1.2% | -0.2% | 9.5% | 11.8% | 16.1% |
| Return on assets | -0.9% | -0.7% | -0.1% | 5.5% | 6.1% | 8.9% |
| Free cash flow yield | — | 24.9% | 31.8% | 86.5% | 51.9% | 30.0% |
| Revenue growth | 18.1% | 8.8% | -25.9% | -9.5% | 9.6% | 40.9% |
| Earnings growth | 23.5% | 550.1% | -101.9% | -15.2% | -18.5% | 83.7% |
| Current ratio | 1.61x | 1.49x | 1.52x | 1.74x | 2.20x | 2.85x |
| Debt to equity | 0.06x | 0.08x | 0.24x | 0.34x | 0.38x | 0.26x |
| Equity ratio | 59.4% | 57.3% | 61.7% | 57.4% | 51.9% | 55.5% |
| Interest coverage | 0.63x | 0.58x | 1.11x | 14.21x | 30.25x | 71.46x |
| R&D as a share of sales | 3.2% | 3.7% | 4.7% | 3.8% | 3.0% | 2.2% |
| Buybacks as a share of market value | — | 4.4% | -5.2% | 0.0% | -3.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | -1.1% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 20.2% | 24.1% | 25.8% |
| Operating margin | -0.1% | 3.8% | 8.2% | 8.7% |
| Net margin | -1.5% | 1.9% | 5.7% | 6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -42.8 | -57.9 | -540.8 | 8.8 | 11.6 | 10.9 | 11.5 | 10.3 |
| Price to sales | 0.7 | 0.8 | 1.3 | 0.8 | 1.2 | 1.5 | 1.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Aug 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 2.00 | 2.70 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.