86.50
+7.72%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 954.3m
FY2016FY2025
Net income
TWD 225.0m
FY2016FY2025
Free cash flow
TWD 119.3m
FY2016FY2025
Shareholders' equity
TWD 2.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 954.3m | TWD 1.30bn | TWD 1.25bn | TWD 1.03bn | TWD 916.7m | TWD 706.0m | TWD 569.7m | TWD 360.9m | TWD 395.6m | TWD 337.2m |
| Gross profit | TWD 499.4m | TWD 683.6m | TWD 681.3m | TWD 564.8m | TWD 494.7m | TWD 385.1m | TWD 311.0m | TWD 173.7m | TWD 167.5m | TWD 186.1m |
| Research and development | TWD 72.0m | TWD 62.7m | TWD 56.5m | TWD 46.2m | TWD 46.8m | TWD 50.1m | TWD 40.1m | TWD 32.3m | TWD 39.1m | TWD 22.2m |
| Operating income | TWD 246.8m | TWD 444.9m | TWD 465.7m | TWD 325.8m | TWD 305.3m | TWD 203.3m | TWD 170.3m | TWD 75.3m | TWD 71.8m | TWD 122.0m |
| Net income | TWD 225.0m | TWD 396.3m | TWD 436.5m | TWD 249.5m | TWD 246.6m | TWD 164.1m | TWD 140.8m | TWD 50.5m | TWD 52.2m | TWD 107.2m |
| Diluted earnings per share | 2.50 | 4.83 | 5.82 | 3.34 | 4.14 | 3.06 | 2.35 | 0.85 | 0.88 | 1.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.97bn | TWD 2.96bn | TWD 2.67bn | TWD 2.40bn | TWD 2.31bn | TWD 1.19bn | TWD 862.2m | TWD 544.7m | TWD 537.7m | TWD 442.9m |
| Cash and short-term investments | TWD 403.8m | TWD 675.2m | TWD 1.26bn | TWD 788.6m | TWD 1.21bn | TWD 319.8m | TWD 126.7m | TWD 106.9m | TWD 186.8m | TWD 66.8m |
| Total liabilities | TWD 474.5m | TWD 484.9m | TWD 414.8m | TWD 390.7m | TWD 330.6m | TWD 301.9m | TWD 319.1m | TWD 134.4m | TWD 184.6m | TWD 143.5m |
| Debt | TWD 164.0m | TWD 201.0m | TWD 133.0m | TWD 136.2m | TWD 123.4m | TWD 126.3m | TWD 179.2m | TWD 29.5m | TWD 106.8m | TWD 71.6m |
| Shareholders' equity | TWD 2.49bn | TWD 2.48bn | TWD 2.25bn | TWD 2.01bn | TWD 1.98bn | TWD 890.6m | TWD 543.1m | TWD 410.3m | TWD 353.1m | TWD 299.4m |
| Shares outstanding | 90m | 82m | 75m | 75m | 60m | 54m | 60m | 59m | 59m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 305.3m | TWD 554.8m | TWD 453.2m | TWD 223.5m | TWD 338.9m | TWD 176.3m | TWD 77.0m | TWD 57.8m | TWD 126.8m | TWD 55,000 |
| Capital spending | −TWD 185.9m | −TWD 59.0m | −TWD 98.1m | −TWD 138.9m | −TWD 169.9m | −TWD 88.0m | −TWD 98.6m | −TWD 29.1m | −TWD 49.8m | −TWD 19.7m |
| Free cash flow | TWD 119.3m | TWD 495.8m | TWD 355.1m | TWD 84.5m | TWD 169.0m | TWD 88.3m | −TWD 21.6m | TWD 28.7m | TWD 77.0m | −TWD 19.6m |
| Dividends paid | −TWD 326.1m | −TWD 297.5m | −TWD 202.3m | −TWD 221.9m | −TWD 20.2m | −TWD 110.3m | −TWD 17.5m | −TWD 17.5m | −TWD 17.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 228.6m | TWD 177.7m | TWD 262.9m | TWD 212.5m | TWD 212.5m | TWD 266.4m | TWD 329.7m | TWD 330.7m |
| Gross profit | TWD 102.9m | TWD 91.8m | TWD 145.9m | TWD 86.2m | TWD 125.5m | TWD 141.7m | TWD 167.2m | TWD 181.3m |
| Operating income | TWD 36.9m | TWD 31.0m | TWD 69.0m | TWD 25.8m | TWD 68.1m | TWD 86.5m | TWD 108.7m | TWD 116.7m |
| Net income | TWD 36.5m | TWD 20.2m | TWD 55.2m | TWD 62.2m | TWD 33.2m | TWD 74.5m | TWD 87.3m | TWD 120.6m |
| Diluted earnings per share | 0.40 | 0.22 | 0.61 | 0.69 | 0.37 | 0.83 | 1.06 | 1.47 |
| Cash from operations | TWD 96.0m | TWD 68.0m | TWD 107.0m | TWD 65.0m | TWD 58.0m | TWD 74.0m | TWD 211.0m | TWD 182.0m |
| Capital spending | −TWD 6.0m | −TWD 5.0m | −TWD 133.0m | −TWD 28.0m | −TWD 17.0m | −TWD 5.0m | −TWD 13.0m | −TWD 15.0m |
| Free cash flow | TWD 90.0m | TWD 63.0m | −TWD 26.0m | TWD 37.0m | TWD 41.0m | TWD 69.0m | TWD 198.0m | TWD 167.0m |
| Total assets | TWD 3.47bn | TWD 3.08bn | TWD 2.97bn | TWD 2.81bn | TWD 2.65bn | TWD 3.00bn | TWD 2.96bn | TWD 2.89bn |
| Cash and short-term investments | TWD 446.8m | TWD 485.7m | TWD 403.8m | TWD 485.8m | TWD 602.5m | TWD 622.6m | TWD 675.2m | TWD 560.1m |
| Debt | TWD 223.9m | TWD 123.9m | TWD 164.0m | TWD 184.1m | TWD 105.5m | TWD 103.6m | TWD 108.9m | TWD 164.1m |
| Shareholders' equity | TWD 2.92bn | TWD 2.41bn | TWD 2.49bn | TWD 2.30bn | TWD 2.17bn | TWD 2.18bn | TWD 2.48bn | TWD 2.37bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 52.3% | 52.5% | 54.5% | 54.6% | 54.0% | 54.5% |
| Operating margin | 25.9% | 34.2% | 37.2% | 31.5% | 33.3% | 28.8% |
| Net margin | 23.6% | 30.4% | 34.9% | 24.1% | 26.9% | 23.2% |
| Return on equity | 9.0% | 16.0% | 19.4% | 12.4% | 12.5% | 18.4% |
| Return on assets | 7.6% | 13.4% | 16.4% | 10.4% | 10.7% | 13.8% |
| Free cash flow yield | 5.1% | 7.0% | 6.8% | 4.5% | 7.9% | 4.6% |
| Revenue growth | -26.7% | 4.1% | 20.9% | 12.9% | 29.8% | 23.9% |
| Earnings growth | -43.2% | -9.2% | 75.0% | 1.2% | 50.3% | 16.5% |
| Current ratio | 2.88x | 3.72x | 7.06x | 5.53x | 7.67x | 4.22x |
| Debt to equity | 0.07x | 0.04x | 0.02x | 0.03x | 0.03x | 0.06x |
| Equity ratio | 84.0% | 83.6% | 84.5% | 83.7% | 85.7% | 74.7% |
| Interest coverage | 48.48x | 109.32x | 155.91x | 130.16x | 158.21x | 55.06x |
| R&D as a share of sales | 7.5% | 4.8% | 4.5% | 4.5% | 5.1% | 7.1% |
| Buybacks as a share of market value | -9.7% | -9.4% | -0.3% | -25.5% | -11.1% | 10.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | 6.2% | 20.4% |
| Operating income | -8.8% | 4.0% | 27.6% |
| Net income | -3.4% | 6.5% | 26.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.4% | 53.5% | 53.7% | 53.0% |
| Operating margin | 30.7% | 32.7% | 32.3% | 30.8% |
| Net margin | 27.5% | 28.8% | 27.9% | 26.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.9 | 21.2 | 21.6 | 28.5 | 35.2 | 14.7 | 15.3 | 31.6 | 30.3 | 14.2 |
| Price to sales | 11.1 | 6.5 | 7.5 | 6.9 | 9.5 | 3.4 | 3.8 | 4.4 | 4.0 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 2.049 | 2.391 | 0.91 | 1.335 | 0.223 |
- 1100-for-1000 split · 15 Aug 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.