19.70
+2.07%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 681.8m
FY2016FY2025
Net income
−TWD 25.6m
FY2016FY2025
Free cash flow
−TWD 892,000
FY2016FY2025
Shareholders' equity
TWD 730.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 681.8m | TWD 682.7m | TWD 785.0m | TWD 975.6m | TWD 1.01bn | TWD 1.18bn | TWD 1.04bn | TWD 1.24bn | TWD 1.25bn | TWD 1.03bn |
| Gross profit | TWD 164.9m | TWD 137.8m | TWD 179.4m | TWD 259.1m | TWD 335.9m | TWD 415.1m | TWD 309.2m | TWD 318.0m | TWD 279.8m | TWD 271.7m |
| Research and development | TWD 38.1m | TWD 40.0m | TWD 47.8m | TWD 46.3m | TWD 44.9m | TWD 39.7m | TWD 44.1m | TWD 41.3m | TWD 33.0m | TWD 30.3m |
| Operating income | −TWD 26.0m | TWD 12.1m | TWD 48.6m | TWD 141.4m | TWD 165.6m | TWD 232.4m | TWD 97.9m | TWD 164.8m | TWD 142.7m | TWD 142.5m |
| Net income | −TWD 25.6m | TWD 11.1m | TWD 37.6m | TWD 114.4m | TWD 135.9m | TWD 186.9m | TWD 79.2m | TWD 146.9m | TWD 94.2m | TWD 115.8m |
| Diluted earnings per share | -0.64 | 0.28 | 0.94 | 2.88 | 3.43 | 4.71 | 1.98 | 3.68 | 2.36 | 3.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.14bn | TWD 1.23bn | TWD 1.36bn | TWD 1.43bn | TWD 1.49bn | TWD 1.33bn | TWD 924.8m | TWD 987.8m | TWD 873.5m | TWD 853.7m |
| Cash and short-term investments | — | — | TWD 452.1m | TWD 507.9m | TWD 461.9m | TWD 375.0m | — | — | — | TWD 357.5m |
| Total liabilities | TWD 411.2m | TWD 447.5m | TWD 549.0m | TWD 593.3m | TWD 677.0m | TWD 530.8m | TWD 260.2m | TWD 283.1m | TWD 341.5m | TWD 328.4m |
| Debt | TWD 190.2m | TWD 215.0m | TWD 374.7m | TWD 378.4m | TWD 412.1m | TWD 280.3m | — | — | TWD 34.4m | TWD 56.7m |
| Shareholders' equity | TWD 730.3m | TWD 782.0m | TWD 806.3m | TWD 840.2m | TWD 812.9m | TWD 796.0m | TWD 664.6m | TWD 704.7m | TWD 531.9m | TWD 525.2m |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 9.0m | TWD 8.9m | TWD 60.2m | TWD 194.1m | TWD 225.2m | TWD 207.0m | TWD 117.9m | TWD 214.0m | TWD 63.7m | TWD 175.9m |
| Capital spending | −TWD 9.9m | −TWD 6.2m | −TWD 35.2m | −TWD 26.7m | −TWD 164.6m | −TWD 403.0m | −TWD 55.3m | −TWD 15.2m | −TWD 45.4m | −TWD 47.9m |
| Free cash flow | −TWD 892,000 | TWD 2.7m | TWD 25.0m | TWD 167.4m | TWD 60.6m | −TWD 196.0m | TWD 62.6m | TWD 198.8m | TWD 18.4m | TWD 128.0m |
| Dividends paid | −TWD 19.8m | −TWD 35.7m | −TWD 71.4m | −TWD 87.3m | −TWD 119.0m | −TWD 55.5m | −TWD 119.0m | −TWD 103.1m | −TWD 87.5m | −TWD 42.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 265.3m | TWD 268.3m | TWD 134.8m | TWD 148.8m | TWD 187.0m | TWD 211.2m | TWD 162.4m | TWD 159.1m |
| Gross profit | TWD 52.9m | TWD 58.7m | TWD 20.5m | TWD 18.7m | TWD 36.1m | TWD 49.8m | TWD 27.8m | TWD 41.9m |
| Operating income | TWD 12.1m | — | −TWD 14.6m | −TWD 8.8m | TWD 789,000 | — | TWD 519,000 | −TWD 6.0m |
| Net income | TWD 8.6m | TWD 17.8m | −TWD 10.5m | −TWD 9.4m | −TWD 12.4m | TWD 6.8m | −TWD 924,000 | −TWD 5.7m |
| Diluted earnings per share | 0.22 | 0.45 | -0.26 | -0.24 | -0.31 | 0.17 | -0.02 | -0.14 |
| Cash from operations | TWD 57.0m | −TWD 11.0m | −TWD 27.0m | TWD 6.0m | TWD 17.0m | TWD 12.0m | −TWD 3.0m | TWD 9.0m |
| Capital spending | −TWD 1.0m | — | — | −TWD 2.0m | −TWD 2.0m | −TWD 4.0m | −TWD 1.0m | −TWD 1.0m |
| Free cash flow | TWD 56.0m | — | — | TWD 4.0m | TWD 15.0m | TWD 8.0m | −TWD 4.0m | TWD 8.0m |
| Total assets | TWD 1.24bn | TWD 1.18bn | TWD 1.14bn | TWD 1.14bn | TWD 1.20bn | TWD 1.23bn | TWD 1.23bn | TWD 1.25bn |
| Debt | TWD 177.7m | TWD 184.0m | TWD 190.2m | TWD 196.5m | TWD 202.7m | TWD 208.9m | TWD 215.0m | TWD 221.2m |
| Shareholders' equity | TWD 745.1m | TWD 748.3m | TWD 730.3m | TWD 740.6m | TWD 756.0m | TWD 789.0m | TWD 782.0m | TWD 783.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.3% | -10.4% | -2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.2% | 23.7% | 28.1% | 26.8% |
| Operating margin | -1.0% | 5.6% | 10.8% | 11.3% |
| Net margin | -1.1% | 4.4% | 8.7% | 9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -26.8 | 73.5 | 28.0 | 9.8 | 10.3 | 8.7 | 14.7 | 8.5 | 14.0 | 8.3 |
| Price to sales | 1.0 | 1.2 | 1.3 | 1.1 | 1.4 | 1.4 | 1.1 | 1.0 | 1.1 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 0.90 | 1.80 | 2.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.