Y 
YeaShin International Development Co 5213.TWO · TWD
Real Estate · Taipei Exchange · 🇹🇼 Taiwan
19.40
-0.26%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 18.03bn
FY2016FY2025
Net income
TWD 2.14bn
FY2016FY2025
Free cash flow
−TWD 5.60bn
FY2016FY2025
Shareholders' equity
TWD 16.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 18.03bn | TWD 8.69bn | TWD 5.59bn | TWD 2.93bn | TWD 3.05bn | TWD 5.58bn | TWD 2.28bn | TWD 5.70bn | TWD 4.50bn | TWD 3.23bn |
| Gross profit | TWD 4.94bn | TWD 2.64bn | TWD 1.80bn | TWD 759.9m | TWD 811.9m | TWD 1.34bn | TWD 697.5m | TWD 1.58bn | TWD 1.34bn | TWD 1.09bn |
| Operating income | TWD 3.29bn | TWD 1.61bn | TWD 1.27bn | TWD 497.1m | TWD 446.1m | TWD 805.9m | TWD 231.3m | TWD 860.4m | TWD 838.4m | TWD 709.0m |
| Net income | TWD 2.14bn | TWD 944.0m | TWD 1.23bn | TWD 268.5m | TWD 253.1m | TWD 609.4m | TWD 119.3m | TWD 709.7m | TWD 727.7m | TWD 428.2m |
| Diluted earnings per share | 2.97 | 1.82 | 2.21 | 0.59 | 0.68 | 1.60 | 0.32 | 1.89 | 2.00 | 1.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 73.16bn | TWD 70.15bn | TWD 54.84bn | TWD 50.41bn | TWD 42.92bn | TWD 35.16bn | TWD 26.43bn | TWD 23.56bn | TWD 27.74bn | TWD 25.81bn |
| Cash and short-term investments | — | — | TWD 2.25bn | TWD 3.17bn | TWD 2.84bn | TWD 2.02bn | TWD 2.71bn | TWD 3.47bn | TWD 2.12bn | TWD 2.66bn |
| Total liabilities | TWD 55.55bn | TWD 55.08bn | TWD 42.85bn | TWD 40.54bn | TWD 34.02bn | TWD 26.72bn | TWD 18.55bn | TWD 15.03bn | TWD 19.71bn | TWD 18.15bn |
| Debt | TWD 9.24bn | TWD 44.76bn | TWD 34.47bn | TWD 33.15bn | TWD 28.67bn | TWD 20.95bn | TWD 16.13bn | TWD 13.33bn | TWD 16.63bn | TWD 15.22bn |
| Shareholders' equity | TWD 16.20bn | TWD 13.74bn | TWD 10.75bn | TWD 8.63bn | TWD 7.64bn | TWD 8.13bn | TWD 7.58bn | TWD 8.23bn | TWD 7.80bn | TWD 7.38bn |
| Shares outstanding | 720m | 518m | 556m | 455m | 374m | 382m | 378m | 376m | 363m | 370m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 5.11bn | −TWD 10.64bn | −TWD 2.00bn | −TWD 4.89bn | −TWD 7.15bn | −TWD 5.24bn | −TWD 3.27bn | TWD 5.10bn | −TWD 138.1m | TWD 1.19bn |
| Capital spending | −TWD 483.0m | −TWD 197.6m | −TWD 15.2m | −TWD 35.2m | −TWD 18.3m | −TWD 59.7m | −TWD 68.3m | −TWD 340.0m | −TWD 438.4m | −TWD 337.9m |
| Free cash flow | −TWD 5.60bn | −TWD 10.84bn | −TWD 2.02bn | −TWD 4.92bn | −TWD 7.17bn | −TWD 5.30bn | −TWD 3.34bn | TWD 4.76bn | −TWD 576.5m | TWD 852.4m |
| Dividends paid | −TWD 848.6m | −TWD 841.3m | −TWD 309.7m | −TWD 362.0m | −TWD 692.4m | −TWD 692.4m | −TWD 692.4m | −TWD 345.0m | −TWD 190.0m | −TWD 456.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.36bn | TWD 1.25bn | TWD 7.04bn | TWD 370.6m | TWD 2.85bn | TWD 7.77bn | TWD 7.11bn | TWD 221.1m |
| Gross profit | TWD 1.08bn | TWD 365.2m | TWD 1.93bn | TWD 113.3m | TWD 699.8m | TWD 2.20bn | TWD 2.21bn | TWD 62.0m |
| Operating income | TWD 696.6m | TWD 147.8m | TWD 1.36bn | −TWD 40.3m | TWD 418.5m | TWD 1.56bn | TWD 1.60bn | −TWD 56.0m |
| Net income | TWD 300.0m | −TWD 86.2m | TWD 1.14bn | −TWD 187.5m | TWD 163.3m | TWD 1.03bn | TWD 1.25bn | −TWD 195.2m |
| Diluted earnings per share | 0.42 | -0.12 | 1.58 | -0.26 | 0.24 | 1.50 | 2.42 | -0.38 |
| Cash from operations | TWD 1.08bn | TWD 2.53bn | −TWD 3.08bn | −TWD 2.35bn | −TWD 182.0m | TWD 497.0m | −TWD 1.03bn | −TWD 2.72bn |
| Capital spending | — | −TWD 38.0m | — | −TWD 297.0m | −TWD 97.0m | −TWD 101.0m | −TWD 188.0m | −TWD 5.0m |
| Free cash flow | — | TWD 2.50bn | — | −TWD 2.65bn | −TWD 279.0m | TWD 396.0m | −TWD 1.22bn | −TWD 2.72bn |
| Total assets | TWD 70.03bn | TWD 71.04bn | TWD 73.16bn | TWD 69.22bn | TWD 67.43bn | TWD 67.63bn | TWD 70.15bn | TWD 69.69bn |
| Debt | TWD 11.30bn | TWD 9.71bn | TWD 9.24bn | TWD 9.26bn | TWD 8.43bn | TWD 8.95bn | TWD 8.01bn | TWD 7.05bn |
| Shareholders' equity | TWD 14.41bn | TWD 14.17bn | TWD 16.20bn | TWD 14.84bn | TWD 13.96bn | TWD 14.04bn | TWD 13.74bn | TWD 11.48bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.4% | 30.4% | 32.2% | 25.9% | 26.6% | 24.0% | — |
| Operating margin | 18.3% | 18.6% | 22.6% | 16.9% | 14.6% | 14.4% | — |
| Net margin | 11.9% | 10.9% | 22.0% | 9.2% | 8.3% | 10.9% | — |
| Return on equity | 13.2% | 6.9% | 11.5% | 3.1% | 3.3% | 7.5% | — |
| Return on assets | 2.9% | 1.3% | 2.2% | 0.5% | 0.6% | 1.7% | — |
| Free cash flow yield | — | -97.0% | -17.2% | -51.3% | -91.7% | -65.2% | -40.7% |
| Revenue growth | 107.5% | 55.4% | 90.6% | -3.8% | -45.4% | 144.9% | — |
| Earnings growth | 126.9% | -23.3% | 358.6% | 6.1% | -58.5% | 410.8% | — |
| Current ratio | 1.47x | 1.40x | 1.36x | 1.44x | 1.49x | 1.54x | — |
| Debt to equity | 0.57x | 0.58x | 3.24x | 3.91x | 3.82x | 2.60x | — |
| Equity ratio | 22.1% | 19.6% | 19.6% | 17.1% | 17.8% | 23.1% | — |
| Interest coverage | 4.39x | 3.50x | 1.51x | 2.04x | 3.62x | 5.35x | — |
| Buybacks as a share of market value | — | 7.0% | -22.2% | -21.7% | 2.1% | -1.0% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 83.2% | 26.4% | 14.6% |
| Operating income | 87.8% | 32.5% | 9.6% |
| Net income | 99.8% | 28.6% | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.4% | 28.8% | 28.0% | 29.3% |
| Operating margin | 18.4% | 18.9% | 18.1% | 18.5% |
| Net margin | 11.5% | 13.0% | 12.4% | 13.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 16.9 | 14.8 | 32.4 | 26.9 | 8.3 | 47.3 | 6.5 | 7.6 | 9.7 |
| Price to sales | 1.0 | 1.8 | 3.3 | 3.0 | 2.2 | 0.9 | 2.5 | 0.8 | 1.2 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 2.80 | 1.241 | 1.51 | 0.571 | 0.704 |
- 1023-for-1000 split · 24 Sept 2025
- 1023.7557-for-1000 split · 23 Sept 2025
- 1050.5487-for-1000 split · 25 Nov 2024
- 1062.5132-for-1000 split · 20 Sept 2023
- 1088.746-for-1000 split · 1 Aug 2022
- 1000-to-908.9649 reverse split · 13 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.