H 
49.00
+1.24%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.32bn
FY2016FY2025
Net income
TWD 164.2m
FY2016FY2025
Free cash flow
TWD 149.2m
FY2016FY2025
Shareholders' equity
TWD 631.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.32bn | TWD 1.14bn | TWD 1.00bn | TWD 976.0m | TWD 1.00bn | TWD 1.01bn | TWD 938.0m | TWD 786.4m | TWD 700.9m | TWD 674.2m |
| Gross profit | TWD 686.3m | TWD 585.8m | TWD 508.2m | TWD 450.5m | TWD 449.4m | TWD 463.7m | TWD 453.0m | TWD 398.9m | TWD 366.0m | TWD 342.3m |
| Research and development | TWD 271.8m | TWD 235.5m | TWD 228.7m | TWD 210.4m | TWD 203.7m | TWD 189.5m | TWD 209.8m | TWD 204.9m | TWD 204.4m | TWD 204.8m |
| Operating income | TWD 205.1m | TWD 168.7m | TWD 147.1m | TWD 118.4m | TWD 111.8m | TWD 134.3m | TWD 112.5m | TWD 73.1m | TWD 49.8m | TWD 39.6m |
| Net income | TWD 164.2m | TWD 132.9m | TWD 116.3m | TWD 97.0m | TWD 93.0m | TWD 111.0m | TWD 85.9m | TWD 61.2m | TWD 32.6m | TWD 31.9m |
| Diluted earnings per share | 4.74 | 3.84 | 3.36 | 2.80 | 2.68 | 3.20 | 2.48 | 1.77 | 0.94 | 0.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.46bn | TWD 1.40bn | TWD 900.9m | TWD 873.0m | TWD 810.5m | TWD 858.7m | TWD 845.3m | TWD 713.0m | TWD 694.1m | TWD 644.9m |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 211.5m |
| Total liabilities | TWD 811.6m | TWD 766.9m | TWD 365.0m | TWD 358.6m | TWD 316.3m | TWD 349.5m | TWD 370.7m | TWD 270.8m | TWD 285.7m | TWD 266.3m |
| Debt | TWD 376.9m | TWD 369.7m | TWD 27.9m | TWD 30.9m | TWD 33.7m | TWD 36.7m | TWD 39.8m | TWD 42.6m | TWD 45.4m | TWD 70.9m |
| Shareholders' equity | TWD 631.5m | TWD 620.6m | TWD 525.2m | TWD 503.9m | TWD 484.7m | TWD 485.6m | TWD 450.5m | TWD 418.9m | TWD 388.4m | TWD 378.5m |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 160.1m | TWD 218.0m | TWD 221.3m | TWD 84.9m | TWD 94.3m | TWD 183.8m | TWD 161.6m | TWD 75.2m | TWD 21.6m | TWD 83.1m |
| Capital spending | −TWD 11.0m | −TWD 8.1m | −TWD 11.9m | −TWD 13.0m | −TWD 3.7m | −TWD 6.6m | −TWD 3.3m | −TWD 9.0m | −TWD 6.5m | −TWD 9.3m |
| Free cash flow | TWD 149.2m | TWD 209.9m | TWD 209.3m | TWD 71.9m | TWD 90.6m | TWD 177.3m | TWD 158.3m | TWD 66.2m | TWD 15.1m | TWD 73.8m |
| Dividends paid | −TWD 121.2m | −TWD 103.9m | −TWD 90.0m | −TWD 86.6m | −TWD 98.7m | −TWD 75.5m | −TWD 52.0m | −TWD 27.7m | −TWD 24.9m | −TWD 26.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 253.3m | TWD 248.7m | TWD 478.5m | TWD 376.6m | TWD 228.4m | TWD 234.9m | TWD 425.0m | TWD 241.2m |
| Gross profit | TWD 138.8m | TWD 116.3m | TWD 256.1m | TWD 203.3m | TWD 116.5m | TWD 110.3m | TWD 207.0m | TWD 139.8m |
| Operating income | TWD 45.9m | TWD 26.6m | TWD 74.8m | TWD 124.2m | TWD 27.0m | — | TWD 49.2m | TWD 50.0m |
| Net income | TWD 38.3m | TWD 18.6m | TWD 66.4m | TWD 96.5m | −TWD 15.3m | TWD 16.6m | TWD 33.8m | TWD 43.6m |
| Diluted earnings per share | 1.11 | 0.54 | 1.92 | 2.79 | -0.44 | 0.48 | 0.98 | 1.26 |
| Cash from operations | −TWD 70.0m | −TWD 16.0m | TWD 249.0m | TWD 53.0m | −TWD 83.0m | −TWD 59.0m | TWD 161.0m | TWD 72.0m |
| Capital spending | −TWD 2.0m | −TWD 1.0m | −TWD 4.0m | −TWD 1.0m | −TWD 4.0m | — | −TWD 1.0m | — |
| Free cash flow | −TWD 72.0m | −TWD 17.0m | TWD 245.0m | TWD 52.0m | −TWD 87.0m | — | TWD 160.0m | — |
| Total assets | TWD 1.20bn | TWD 1.34bn | TWD 1.46bn | TWD 1.31bn | TWD 1.20bn | TWD 1.30bn | TWD 1.40bn | TWD 895.5m |
| Debt | TWD 380.7m | TWD 378.8m | TWD 376.9m | TWD 375.1m | TWD 373.3m | TWD 371.5m | TWD 369.7m | TWD 25.7m |
| Shareholders' equity | TWD 557.1m | TWD 515.4m | TWD 631.5m | TWD 585.1m | TWD 492.7m | TWD 512.9m | TWD 620.6m | TWD 518.8m |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 52.1% | 51.5% | 50.6% | 46.2% | 44.8% | 46.0% |
| Operating margin | 16.4% | 14.2% | 14.6% | 12.1% | 11.1% | 13.0% |
| Net margin | 12.5% | 11.7% | 11.6% | 9.9% | 9.3% | 11.0% |
| Return on equity | 26.0% | 21.4% | 22.1% | 19.2% | 19.2% | 22.9% |
| Return on assets | 11.3% | 9.5% | 12.9% | 11.1% | 11.5% | 12.9% |
| Free cash flow yield | — | 13.4% | 13.9% | 5.8% | 5.8% | 11.3% |
| Revenue growth | 15.9% | 13.3% | 2.8% | -2.8% | -0.5% | 7.5% |
| Earnings growth | 23.5% | 14.3% | 19.9% | 4.3% | -16.2% | 29.2% |
| Current ratio | 3.04x | 3.09x | 2.24x | 2.20x | 2.37x | 2.28x |
| Debt to equity | 0.60x | 0.60x | 0.05x | 0.06x | 0.07x | 0.08x |
| Equity ratio | 43.3% | 44.3% | 58.3% | 57.7% | 59.8% | 56.6% |
| Interest coverage | 19.68x | 40.94x | 81.35x | 91.29x | 106.35x | 92.75x |
| R&D as a share of sales | 20.6% | 20.7% | 22.8% | 21.6% | 20.3% | 18.8% |
| Buybacks as a share of market value | — | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 5.5% | 7.2% |
| Operating income | 20.1% | 8.8% | 14.9% |
| Net income | 19.2% | 8.1% | 18.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.8% | 50.3% | 48.8% | 49.5% |
| Operating margin | 15.2% | 14.4% | 13.7% | 11.9% |
| Net margin | 12.1% | 11.5% | 11.1% | 9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 15.4 | 15.6 | 13.2 | 17.3 | 16.4 | 13.8 | 14.3 | 27.5 | 18.8 |
| Price to sales | 1.4 | 1.8 | 1.8 | 1.3 | 1.6 | 1.8 | 1.3 | 1.1 | 1.3 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 4.20 | 3.50 | 3.00 | 2.60 | 2.50 |
- 101.353-for-100 split · 23 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.