P 
17.80
-0.84%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 218.6m
FY2016FY2025
Net income
−TWD 24.8m
FY2016FY2025
Free cash flow
−TWD 27.0m
FY2016FY2025
Shareholders' equity
TWD 346.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 218.6m | TWD 163.0m | TWD 165.2m | TWD 147.6m | TWD 127.8m | TWD 156.2m | TWD 181.1m | TWD 204.9m | TWD 255.7m | TWD 268.0m |
| Gross profit | TWD 106.0m | TWD 86.2m | TWD 97.4m | TWD 90.0m | TWD 79.5m | TWD 107.3m | TWD 117.7m | TWD 135.9m | TWD 173.7m | TWD 182.5m |
| Research and development | TWD 28.3m | TWD 30.9m | TWD 32.9m | TWD 34.4m | TWD 46.5m | TWD 38.6m | TWD 58.0m | TWD 58.4m | TWD 59.8m | TWD 58.9m |
| Operating income | −TWD 21.4m | −TWD 44.0m | −TWD 24.8m | −TWD 11.8m | TWD 48.7m | −TWD 20.2m | TWD 24.9m | −TWD 10.2m | TWD 20.8m | TWD 24.2m |
| Net income | −TWD 24.8m | −TWD 37.4m | −TWD 146.1m | TWD 30.0m | TWD 47.3m | −TWD 9.9m | TWD 18.1m | TWD 968,000 | TWD 16.8m | TWD 24.5m |
| Diluted earnings per share | -0.77 | -1.17 | -4.56 | 0.94 | 1.48 | -0.31 | 0.56 | 0.03 | 0.52 | 0.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 396.9m | TWD 423.1m | TWD 472.0m | TWD 666.5m | TWD 648.2m | TWD 565.2m | TWD 605.4m | TWD 578.8m | TWD 593.1m | TWD 601.9m |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 279.3m |
| Total liabilities | TWD 41.8m | TWD 44.0m | TWD 60.1m | TWD 81.2m | TWD 77.9m | TWD 57.6m | TWD 79.5m | TWD 66.6m | TWD 71.8m | TWD 70.9m |
| Shareholders' equity | TWD 346.5m | TWD 373.5m | TWD 404.2m | TWD 575.1m | TWD 557.0m | TWD 502.8m | TWD 525.8m | TWD 512.2m | TWD 521.3m | TWD 531.0m |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 24.4m | −TWD 45.8m | −TWD 31.6m | −TWD 12.1m | −TWD 53.6m | −TWD 18.6m | TWD 7.4m | TWD 2.9m | TWD 21.5m | TWD 38.6m |
| Capital spending | −TWD 2.6m | −TWD 22.4m | −TWD 1.7m | −TWD 1.3m | −TWD 1.4m | −TWD 541,000 | −TWD 15.9m | −TWD 1.8m | −TWD 656,000 | −TWD 26.5m |
| Free cash flow | −TWD 27.0m | −TWD 68.2m | −TWD 33.3m | −TWD 13.3m | −TWD 55.0m | −TWD 19.2m | −TWD 8.5m | TWD 1.1m | TWD 20.8m | TWD 12.2m |
| Dividends paid | — | — | −TWD 24.0m | −TWD 22.4m | −TWD 22.4m | −TWD 12.8m | −TWD 12.8m | −TWD 10.2m | −TWD 19.5m | −TWD 18.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 70.9m | TWD 58.0m | TWD 61.6m | TWD 61.6m | TWD 53.8m | TWD 41.7m | TWD 38.1m | TWD 40.2m |
| Gross profit | TWD 31.6m | TWD 25.1m | TWD 27.5m | TWD 28.2m | TWD 29.2m | TWD 21.2m | TWD 20.3m | TWD 22.7m |
| Operating income | −TWD 612,000 | −TWD 8.8m | −TWD 4.6m | −TWD 3.7m | −TWD 1.7m | −TWD 11.5m | −TWD 11.0m | −TWD 9.4m |
| Net income | −TWD 2.4m | −TWD 5.8m | −TWD 3.1m | −TWD 2.9m | −TWD 9.8m | −TWD 9.1m | −TWD 8.0m | −TWD 12.7m |
| Diluted earnings per share | -0.07 | -0.18 | -0.10 | -0.09 | -0.31 | -0.28 | -0.25 | -0.40 |
| Cash from operations | −TWD 1.0m | −TWD 12.0m | −TWD 5.0m | TWD 1.0m | −TWD 4.0m | −TWD 16.0m | −TWD 7.0m | −TWD 6.0m |
| Capital spending | — | −TWD 1.0m | — | — | — | — | — | — |
| Free cash flow | — | −TWD 13.0m | — | — | — | — | — | — |
| Total assets | TWD 391.8m | TWD 386.7m | TWD 396.9m | TWD 398.4m | TWD 389.3m | TWD 411.5m | TWD 423.1m | TWD 428.8m |
| Shareholders' equity | TWD 340.7m | TWD 342.8m | TWD 346.5m | TWD 344.7m | TWD 342.6m | TWD 366.3m | TWD 373.5m | TWD 379.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.0% | 7.0% | -1.9% |
| Operating income | 21.9% | 1.1% | — |
| Net income | — | 20.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.4% | 54.7% | 57.9% | 63.0% |
| Operating margin | -17.1% | -14.7% | -7.5% | 0.2% |
| Net margin | -16.3% | -25.7% | -14.4% | -2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -35.4 | -22.8 | -4.9 | 20.4 | 14.2 | -51.8 | 28.6 | — | 39.4 | 26.0 |
| Price to sales | 4.0 | 5.2 | 4.3 | 4.2 | 5.3 | 3.3 | 2.9 | 2.4 | 2.6 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Aug 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.75 | 0.70 |
- 101.9-for-100 split · 15 Jul 2009
- 104-for-100 split · 5 Jun 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.