N 
2,670
+2.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥72.19bn
FY2017FY2026
Net income
¥3.27bn
FY2017FY2026
Free cash flow
¥5.33bn
FY2017FY2026
Shareholders' equity
¥56.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥72.19bn | ¥73.04bn | ¥72.87bn | ¥68.14bn | ¥64.29bn | ¥57.14bn | ¥67.37bn | ¥70.25bn | ¥70.36bn | ¥68.77bn |
| Gross profit | ¥14.71bn | ¥14.16bn | ¥15.20bn | ¥10.26bn | ¥11.07bn | ¥7.63bn | ¥11.62bn | ¥12.10bn | ¥13.40bn | ¥13.68bn |
| Research and development | — | ¥482.0m | ¥425.0m | ¥430.0m | ¥367.0m | ¥384.0m | ¥389.0m | ¥399.0m | ¥389.0m | ¥392.0m |
| Operating income | ¥3.64bn | ¥3.11bn | ¥4.45bn | −¥3.75bn | ¥444.0m | −¥5.57bn | ¥250.0m | ¥696.0m | ¥1.28bn | ¥2.48bn |
| Net income | ¥3.27bn | ¥2.77bn | ¥12.26bn | −¥3.01bn | −¥9.65bn | −¥5.31bn | −¥151.0m | ¥166.0m | ¥130.0m | ¥1.42bn |
| Diluted earnings per share | 320.07 | 271.20 | 1,200.78 | -294.47 | -945.05 | -520.16 | -14.79 | 16.25 | 12.39 | 134.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥97.50bn | ¥94.85bn | ¥94.14bn | ¥87.60bn | ¥97.37bn | ¥98.49bn | ¥108.17bn | ¥105.01bn | ¥106.68bn | ¥107.61bn |
| Cash and short-term investments | ¥11.15bn | ¥10.79bn | ¥10.99bn | ¥7.65bn | ¥11.13bn | ¥10.13bn | ¥13.31bn | ¥13.11bn | ¥13.61bn | ¥14.37bn |
| Total liabilities | ¥41.12bn | ¥40.47bn | ¥42.55bn | ¥50.11bn | ¥57.15bn | ¥49.91bn | ¥54.68bn | ¥49.76bn | ¥49.05bn | ¥49.21bn |
| Debt | ¥22.15bn | ¥24.66bn | ¥23.89bn | ¥32.79bn | ¥35.56bn | ¥34.76bn | ¥36.52bn | ¥30.10bn | ¥28.04bn | ¥28.39bn |
| Shareholders' equity | ¥56.78bn | ¥54.78bn | ¥51.43bn | ¥37.35bn | ¥39.91bn | ¥48.22bn | ¥53.19bn | ¥55.18bn | ¥57.56bn | ¥58.34bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.16bn | ¥6.65bn | ¥5.66bn | ¥1.62bn | ¥5.58bn | ¥4.82bn | ¥3.79bn | ¥3.98bn | ¥5.37bn | ¥3.48bn |
| Capital spending | −¥2.84bn | −¥5.71bn | −¥2.48bn | −¥1.77bn | −¥1.83bn | −¥5.61bn | −¥4.81bn | −¥5.22bn | −¥4.35bn | −¥5.82bn |
| Free cash flow | ¥5.33bn | ¥939.0m | ¥3.19bn | −¥145.0m | ¥3.76bn | −¥789.0m | −¥1.01bn | −¥1.24bn | ¥1.02bn | −¥2.34bn |
| Dividends paid | −¥1.92bn | −¥814.0m | −¥2.0m | −¥2.0m | −¥206.0m | −¥459.0m | −¥525.0m | −¥524.0m | −¥525.0m | −¥524.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.21bn | ¥17.27bn | ¥18.25bn | ¥18.04bn | ¥18.62bn | ¥15.46bn | ¥19.83bn | ¥18.74bn |
| Gross profit | ¥4.09bn | ¥2.71bn | ¥4.14bn | ¥3.85bn | ¥4.28bn | ¥2.73bn | ¥3.62bn | ¥3.60bn |
| Operating income | ¥1.18bn | −¥216.0m | ¥1.37bn | ¥1.07bn | ¥1.46bn | −¥261.0m | ¥942.0m | ¥937.0m |
| Net income | ¥1.63bn | −¥548.0m | ¥1.18bn | ¥1.00bn | ¥1.64bn | ¥5.0m | ¥667.0m | ¥731.0m |
| Diluted earnings per share | 159.35 | -53.64 | 115.05 | 97.83 | 160.64 | 0.49 | 65.32 | 71.59 |
| Total assets | ¥98.78bn | ¥97.50bn | ¥93.26bn | ¥94.14bn | ¥95.14bn | ¥94.85bn | ¥92.21bn | ¥92.78bn |
| Cash and short-term investments | ¥11.17bn | ¥11.15bn | ¥8.10bn | ¥8.96bn | ¥10.12bn | ¥10.79bn | ¥7.56bn | ¥6.87bn |
| Debt | ¥4.36bn | ¥21.70bn | ¥5.59bn | ¥22.72bn | ¥6.03bn | ¥24.10bn | ¥5.09bn | ¥20.63bn |
| Shareholders' equity | ¥57.73bn | ¥56.78bn | ¥55.77bn | ¥55.15bn | ¥54.11bn | ¥54.78bn | ¥53.93bn | ¥54.89bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.4% | 19.4% | 20.9% | 15.1% | 17.2% | 13.3% | — |
| Operating margin | 5.0% | 4.3% | 6.1% | -5.5% | 0.7% | -9.7% | — |
| Net margin | 4.5% | 3.8% | 16.8% | -4.4% | -15.0% | -9.3% | — |
| Return on equity | 5.8% | 5.1% | 23.8% | -8.1% | -24.2% | -11.0% | — |
| Return on assets | 3.4% | 2.9% | 13.0% | -3.4% | -9.9% | -5.4% | — |
| Free cash flow yield | 37.3% | 41.9% | 27.6% | 11.5% | 25.1% | 35.4% | — |
| Revenue growth | -1.2% | 0.2% | 7.0% | 6.0% | 12.5% | -15.2% | — |
| Earnings growth | 18.0% | -77.4% | -507.7% | -68.8% | 81.6% | 3418.5% | — |
| Current ratio | 2.01x | 2.08x | 1.91x | 1.40x | 1.32x | 1.63x | — |
| Debt to equity | 0.38x | 0.44x | 0.45x | 0.85x | 0.85x | 0.68x | — |
| Equity ratio | 58.2% | 57.8% | 54.6% | 42.6% | 41.0% | 49.0% | — |
| Interest coverage | 12.42x | 14.59x | 18.71x | -14.37x | 1.41x | -14.17x | — |
| R&D as a share of sales | — | 0.7% | 0.6% | 0.6% | 0.6% | 0.7% | 0.6% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.0% | 0.0% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 4.8% | 0.2% |
| Operating income | — | — | 11.3% |
| Net income | — | — | 11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.9% | 19.0% | 17.9% | 18.2% |
| Operating margin | 4.6% | 2.6% | 0.6% | 1.1% |
| Net margin | 4.2% | 5.3% | 0.1% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 11.2 | 1.4 | -4.8 | -0.6 | -1.5 | -57.9 | 81.0 | 125.4 | 14.2 |
| Price to sales | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 255.00 | 60.00 | 20.00 | 45.00 | 50.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.