A 
2,128
+2.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥56.47bn
FY2017FY2026
Net income
¥5.00bn
FY2017FY2026
Free cash flow
−¥3.65bn
FY2017FY2026
Shareholders' equity
¥50.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥56.47bn | ¥49.82bn | ¥42.11bn | ¥42.72bn | ¥43.09bn | ¥46.44bn | ¥45.97bn | ¥44.73bn | ¥40.91bn | ¥34.45bn |
| Gross profit | ¥13.42bn | ¥11.62bn | ¥7.35bn | ¥7.81bn | ¥8.67bn | ¥7.94bn | ¥7.75bn | ¥8.12bn | ¥8.18bn | ¥5.89bn |
| Research and development | — | — | ¥2.03bn | ¥1.99bn | ¥1.93bn | ¥1.91bn | ¥2.07bn | ¥2.00bn | ¥1.97bn | ¥1.76bn |
| Operating income | ¥5.94bn | ¥4.99bn | ¥2.27bn | ¥2.24bn | ¥3.32bn | ¥3.12bn | ¥2.76bn | ¥3.12bn | ¥3.63bn | ¥1.79bn |
| Net income | ¥5.00bn | ¥3.97bn | ¥1.64bn | ¥2.86bn | ¥3.91bn | ¥2.16bn | ¥212.8m | ¥2.86bn | ¥3.45bn | ¥2.07bn |
| Diluted earnings per share | 152.42 | 119.28 | 49.28 | 86.15 | 118.79 | 64.90 | 6.38 | 86.06 | 95.31 | 57.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥81.04bn | ¥71.74bn | ¥68.82bn | ¥67.66bn | ¥68.69bn | ¥67.26bn | ¥71.71bn | ¥73.10bn | ¥72.64bn | ¥63.81bn |
| Cash and short-term investments | ¥15.24bn | ¥16.96bn | ¥18.16bn | ¥20.65bn | ¥18.38bn | ¥14.46bn | ¥16.27bn | ¥9.59bn | ¥10.30bn | ¥8.47bn |
| Total liabilities | ¥30.35bn | ¥23.18bn | ¥22.57bn | ¥20.55bn | ¥20.72bn | ¥19.81bn | ¥22.69bn | ¥19.63bn | ¥20.15bn | ¥15.26bn |
| Debt | ¥15.42bn | ¥10.23bn | ¥10.89bn | ¥10.24bn | ¥9.09bn | ¥8.22bn | ¥8.26bn | ¥7.79bn | ¥7.27bn | ¥5.24bn |
| Shareholders' equity | ¥50.69bn | ¥48.56bn | ¥46.25bn | ¥47.11bn | ¥47.94bn | ¥46.48bn | ¥46.30bn | ¥50.77bn | ¥49.76bn | ¥46.19bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 36m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.14bn | ¥4.55bn | ¥3.22bn | ¥3.47bn | ¥5.90bn | ¥610.5m | ¥4.84bn | ¥2.89bn | ¥2.18bn | ¥3.42bn |
| Capital spending | −¥6.79bn | −¥2.21bn | −¥3.78bn | −¥4.38bn | −¥2.01bn | −¥1.98bn | −¥2.88bn | −¥2.80bn | −¥1.73bn | −¥1.31bn |
| Free cash flow | −¥3.65bn | ¥2.34bn | −¥559.8m | −¥904.3m | ¥3.89bn | −¥1.37bn | ¥1.96bn | ¥92.0m | ¥451.9m | ¥2.11bn |
| Dividends paid | −¥3.26bn | −¥2.72bn | −¥3.64bn | −¥3.00bn | −¥1.46bn | −¥995.3m | −¥1.09bn | −¥1.22bn | −¥712.1m | −¥816.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.83bn | ¥15.21bn | ¥14.72bn | ¥13.90bn | ¥12.63bn | ¥12.03bn | ¥12.61bn | ¥13.09bn |
| Gross profit | ¥3.65bn | ¥3.95bn | ¥3.44bn | ¥3.40bn | ¥2.62bn | ¥2.69bn | ¥2.74bn | ¥3.42bn |
| Operating income | ¥1.18bn | ¥1.69bn | ¥1.66bn | ¥1.55bn | ¥903.0m | ¥1.08bn | ¥1.08bn | ¥1.66bn |
| Net income | ¥911.2m | ¥2.02bn | ¥1.42bn | ¥833.9m | ¥728.2m | ¥965.4m | ¥882.2m | ¥1.15bn |
| Diluted earnings per share | 27.80 | 61.57 | 42.54 | 25.06 | 21.88 | 29.01 | 26.51 | 34.59 |
| Total assets | ¥84.99bn | ¥81.04bn | ¥77.00bn | ¥77.17bn | ¥69.02bn | ¥71.74bn | ¥71.26bn | ¥73.56bn |
| Cash and short-term investments | ¥17.17bn | ¥15.24bn | ¥11.82bn | ¥13.85bn | ¥14.95bn | ¥16.96bn | ¥16.52bn | ¥18.35bn |
| Debt | ¥12.09bn | ¥15.14bn | ¥10.27bn | ¥9.39bn | ¥5.74bn | ¥9.79bn | ¥7.12bn | ¥10.03bn |
| Shareholders' equity | ¥49.65bn | ¥50.69bn | ¥48.48bn | ¥48.29bn | ¥46.78bn | ¥48.56bn | ¥46.69bn | ¥48.52bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 23.3% | 17.5% | 18.3% | 20.1% | 17.1% | — | — |
| Operating margin | 10.5% | 10.0% | 5.4% | 5.2% | 7.7% | 6.7% | — | — |
| Net margin | 8.8% | 8.0% | 3.9% | 6.7% | 9.1% | 4.7% | — | — |
| Return on equity | 9.9% | 8.2% | 3.5% | 6.1% | 8.2% | 4.6% | — | — |
| Return on assets | 6.2% | 5.5% | 2.4% | 4.2% | 5.7% | 3.2% | — | — |
| Free cash flow yield | 11.9% | 8.0% | 8.3% | 9.3% | 9.4% | 3.1% | — | — |
| Revenue growth | 13.4% | 18.3% | -1.4% | -0.9% | -7.2% | 1.0% | — | — |
| Earnings growth | 25.8% | 142.1% | -42.6% | -27.0% | 81.0% | 915.4% | — | — |
| Current ratio | 2.03x | 2.67x | 2.42x | 2.91x | 3.02x | 3.00x | — | — |
| Debt to equity | 0.30x | 0.20x | 0.23x | 0.21x | 0.18x | 0.17x | — | — |
| Equity ratio | 62.5% | 67.7% | 67.2% | 69.6% | 69.8% | 69.1% | — | — |
| Interest coverage | 31.46x | 26.21x | 11.24x | 14.45x | 27.51x | 28.17x | — | — |
| R&D as a share of sales | — | — | 4.8% | 4.7% | 4.5% | 4.1% | 4.5% | 4.5% |
| Buybacks as a share of market value | 1.5% | -0.0% | -0.4% | -0.7% | 1.1% | 0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 4.0% | 4.3% |
| Operating income | 38.4% | 13.8% | 7.2% |
| Net income | 20.5% | 18.3% | 6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.6% | 21.0% | 20.2% | 19.4% |
| Operating margin | 10.3% | 8.1% | 7.8% | 7.5% |
| Net margin | 8.4% | 7.0% | 7.0% | 6.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.7 | 14.4 | 30.6 | 12.2 | 10.9 | 15.2 | 150.4 | 11.8 | 7.7 | 21.5 |
| Price to sales | 1.3 | 1.1 | 1.2 | 0.8 | 1.0 | 0.7 | 0.7 | 0.8 | 0.7 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 151.00 | 82.00 | 110.00 | 90.00 | 44.00 | 30.00 | 30.00 |
- 1.1-for-1 split · 28 Mar 2005
- 1.1-for-1 split · 26 Mar 2004
- 1.1-for-1 split · 26 Mar 2003
- 1.1-for-1 split · 26 Mar 2002
- 1.1-for-1 split · 27 Mar 2001
- 1.1-for-1 split · 28 Mar 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.