K 
22.40
+2.05%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.78bn
FY2016FY2025
Net income
TWD 590.0m
FY2016FY2025
Free cash flow
−TWD 1.26bn
FY2016FY2025
Shareholders' equity
TWD 3.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.78bn | TWD 2.44bn | TWD 3.37bn | TWD 396.9m | TWD 1.93bn | TWD 2.73bn | TWD 2.22bn | TWD 1.46bn | TWD 1.36bn | TWD 1.07bn |
| Gross profit | TWD 1.20bn | TWD 788.7m | TWD 838.2m | TWD 92.0m | TWD 320.4m | TWD 848.7m | TWD 637.3m | TWD 374.3m | TWD 353.1m | TWD 289.8m |
| Operating income | TWD 732.8m | TWD 390.8m | TWD 434.7m | −TWD 113.0m | TWD 95.8m | TWD 533.1m | TWD 414.1m | TWD 220.9m | TWD 188.1m | TWD 182.3m |
| Net income | TWD 590.0m | TWD 321.7m | TWD 358.2m | −TWD 104.3m | TWD 83.5m | TWD 485.0m | TWD 375.7m | TWD 224.7m | TWD 177.3m | TWD 141.5m |
| Diluted earnings per share | 3.28 | 2.06 | 2.30 | -0.67 | 0.54 | 3.11 | 2.41 | 1.44 | 1.14 | 0.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 17.48bn | TWD 15.85bn | TWD 12.17bn | TWD 11.73bn | TWD 9.58bn | TWD 8.33bn | TWD 7.20bn | TWD 5.48bn | TWD 4.58bn | TWD 4.38bn |
| Cash and short-term investments | — | — | TWD 1.05bn | TWD 1.06bn | TWD 435.3m | TWD 763.3m | TWD 1.11bn | TWD 1.00bn | TWD 1.10bn | TWD 746.1m |
| Total liabilities | TWD 13.79bn | TWD 12.67bn | TWD 9.11bn | TWD 8.95bn | TWD 6.62bn | TWD 5.26bn | TWD 4.50bn | TWD 3.05bn | TWD 2.28bn | TWD 2.18bn |
| Debt | TWD 999.6m | TWD 9.64bn | TWD 7.08bn | TWD 7.06bn | TWD 5.34bn | TWD 4.22bn | TWD 3.82bn | TWD 2.48bn | TWD 1.75bn | TWD 1.59bn |
| Shareholders' equity | TWD 3.69bn | TWD 3.18bn | TWD 3.06bn | TWD 2.78bn | TWD 2.96bn | TWD 3.08bn | TWD 2.70bn | TWD 2.43bn | TWD 2.30bn | TWD 2.20bn |
| Shares outstanding | 180m | 156m | 156m | 156m | 156m | 156m | 156m | 156m | 156m | 156m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 1.25bn | −TWD 2.17bn | TWD 195.4m | −TWD 794.5m | −TWD 1.03bn | −TWD 387.0m | −TWD 1.01bn | −TWD 677.8m | TWD 281.7m | TWD 264.3m |
| Capital spending | −TWD 5.6m | −TWD 5.6m | −TWD 1.6m | −TWD 141,000 | −TWD 532,000 | −TWD 9.8m | −TWD 19.5m | −TWD 4.1m | −TWD 7.3m | −TWD 6.7m |
| Free cash flow | −TWD 1.26bn | −TWD 2.18bn | TWD 193.8m | −TWD 794.7m | −TWD 1.03bn | −TWD 396.9m | −TWD 1.03bn | −TWD 681.9m | TWD 274.5m | TWD 257.6m |
| Dividends paid | −TWD 78.0m | −TWD 202.7m | −TWD 78.0m | −TWD 74.8m | −TWD 202.7m | −TWD 111.4m | −TWD 104.0m | −TWD 104.0m | −TWD 74.3m | −TWD 74.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 600.4m | TWD 1.68bn | TWD 21.5m | TWD 81.6m | TWD 2.51bn | TWD 1.16bn | TWD 41.8m | TWD 1.39bn |
| Gross profit | TWD 244.1m | TWD 673.7m | TWD 6.1m | TWD 27.0m | TWD 779.7m | TWD 387.6m | TWD 6.5m | TWD 519.8m |
| Operating income | TWD 185.4m | TWD 527.4m | −TWD 61.1m | −TWD 38.5m | TWD 641.5m | TWD 193.8m | −TWD 63.8m | TWD 373.5m |
| Net income | TWD 156.1m | TWD 419.9m | −TWD 42.4m | −TWD 38.5m | TWD 520.3m | TWD 150.6m | −TWD 35.6m | TWD 290.0m |
| Diluted earnings per share | 7.43 | 2.33 | -0.24 | -0.21 | 2.89 | 0.84 | -0.23 | 1.86 |
| Cash from operations | −TWD 170.0m | TWD 431.0m | −TWD 1.33bn | −TWD 1.23bn | TWD 1.05bn | TWD 251.0m | −TWD 1.78bn | TWD 382.0m |
| Capital spending | — | −TWD 1.0m | −TWD 3.0m | — | — | — | −TWD 2.0m | — |
| Free cash flow | — | TWD 430.0m | −TWD 1.33bn | — | — | — | −TWD 1.78bn | — |
| Total assets | TWD 17.59bn | TWD 17.02bn | TWD 17.48bn | TWD 16.45bn | TWD 15.62bn | TWD 15.48bn | TWD 15.85bn | TWD 14.00bn |
| Debt | — | — | TWD 999.6m | TWD 999.6m | TWD 999.5m | TWD 999.4m | TWD 999.4m | TWD 999.3m |
| Shareholders' equity | TWD 4.10bn | TWD 4.11bn | TWD 3.69bn | TWD 3.73bn | TWD 3.77bn | TWD 3.33bn | TWD 3.18bn | TWD 3.21bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.8% | 32.4% | 24.9% | 23.2% | 16.6% | 31.0% | — | — | — | — | — | — | — |
| Operating margin | 20.3% | 17.9% | 12.9% | -28.5% | 5.0% | 19.5% | — | — | — | — | — | — | — |
| Net margin | 15.6% | 13.2% | 10.6% | -26.3% | 4.3% | 17.7% | — | — | — | — | — | — | — |
| Return on equity | 16.0% | 10.1% | 11.7% | -3.8% | 2.8% | 15.8% | — | — | — | — | — | — | — |
| Return on assets | 3.4% | 2.0% | 2.9% | -0.9% | 0.9% | 5.8% | — | — | — | — | — | — | — |
| Free cash flow yield | — | -60.0% | 5.5% | -22.0% | -28.5% | -10.5% | -27.6% | — | — | — | — | — | — |
| Revenue growth | 55.1% | -27.8% | 749.2% | -79.5% | -29.3% | 23.5% | — | — | — | — | — | — | — |
| Earnings growth | 83.4% | -10.2% | -443.4% | -225.0% | -82.8% | 29.1% | — | — | — | — | — | — | — |
| Current ratio | 1.35x | 1.33x | 1.44x | 1.42x | 1.41x | 1.56x | — | — | — | — | — | — | — |
| Debt to equity | 0.27x | 0.31x | 2.34x | 2.57x | 1.84x | 1.40x | — | — | — | — | — | — | — |
| Equity ratio | 21.1% | 20.1% | 25.1% | 23.7% | 30.9% | 36.9% | — | — | — | — | — | — | — |
| Interest coverage | 379.84x | 356.18x | 68.64x | -21.15x | 65.13x | 1650.32x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 3.3% | 11.4% | 11.0% | 6.9% | 7.3% | 5.0% |
| Buybacks as a share of market value | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 111.9% | 6.7% | 8.3% |
| Operating income | — | 6.6% | 4.5% |
| Net income | — | 4.0% | 3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.0% | 29.2% | 27.9% | 28.2% |
| Operating margin | 18.1% | 14.5% | 14.2% | 15.8% |
| Net margin | 14.7% | 11.7% | 11.8% | 13.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 17.7 | 10.3 | -21.0 | 25.0 | 4.9 | 6.2 | 7.6 | 7.0 | 7.3 |
| Price to sales | 1.5 | 2.3 | 1.1 | 5.5 | 1.1 | 0.9 | 1.1 | 1.2 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.471 | 1.113 | 0.428 | 0.411 |
- 1100-for-1000 split · 7 Aug 2025
- 1100-for-1000 split · 6 Aug 2025
- 1050-for-1000 split · 23 Jul 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.