I 
2,774
+2.21%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥59.51bn
FY2017FY2026
Net income
¥2.62bn
FY2017FY2026
Free cash flow
¥3.55bn
FY2017FY2026
Shareholders' equity
¥37.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥59.51bn | ¥55.99bn | ¥57.88bn | ¥56.75bn | ¥69.38bn | ¥64.94bn | ¥73.75bn | ¥71.19bn | ¥70.96bn | ¥71.20bn |
| Gross profit | ¥15.47bn | ¥14.82bn | ¥16.24bn | ¥13.08bn | ¥13.43bn | ¥11.60bn | ¥14.60bn | ¥13.78bn | ¥14.38bn | ¥14.72bn |
| Research and development | — | ¥870.0m | ¥916.0m | ¥743.0m | ¥761.0m | ¥342.0m | ¥714.0m | ¥678.0m | ¥657.0m | ¥657.0m |
| Operating income | ¥4.16bn | ¥3.85bn | ¥5.79bn | ¥2.21bn | ¥2.61bn | ¥852.0m | ¥2.50bn | ¥2.35bn | ¥2.58bn | ¥2.91bn |
| Net income | ¥2.62bn | ¥3.09bn | ¥4.71bn | ¥252.0m | ¥2.25bn | −¥3.02bn | ¥1.18bn | ¥1.49bn | ¥1.67bn | ¥1.45bn |
| Diluted earnings per share | 627.80 | 734.15 | 1,123.50 | 60.58 | 538.50 | -722.07 | 281.96 | 355.47 | 398.23 | 415.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥100.00bn | ¥100.42bn | ¥92.11bn | ¥86.54bn | ¥82.10bn | ¥80.56bn | ¥82.81bn | ¥81.20bn | ¥81.59bn | ¥82.58bn |
| Cash and short-term investments | ¥2.97bn | ¥4.91bn | ¥3.78bn | ¥6.07bn | ¥5.34bn | ¥3.60bn | ¥2.63bn | ¥3.54bn | ¥6.72bn | ¥5.94bn |
| Total liabilities | ¥60.70bn | ¥65.08bn | ¥59.76bn | ¥57.79bn | ¥53.23bn | ¥53.91bn | ¥54.88bn | ¥53.59bn | ¥56.44bn | ¥58.94bn |
| Debt | ¥26.93bn | ¥29.47bn | ¥31.43bn | ¥30.60bn | ¥26.03bn | ¥27.95bn | ¥27.72bn | ¥27.63bn | ¥33.00bn | ¥34.03bn |
| Shareholders' equity | ¥37.78bn | ¥33.91bn | ¥30.94bn | ¥25.10bn | ¥25.25bn | ¥23.07bn | ¥24.89bn | ¥24.65bn | ¥22.35bn | ¥20.91bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.31bn | ¥7.17bn | ¥5.70bn | ¥2.09bn | ¥4.09bn | ¥4.21bn | ¥5.76bn | ¥6.16bn | ¥6.95bn | ¥7.53bn |
| Capital spending | −¥4.76bn | −¥8.49bn | −¥8.02bn | −¥5.79bn | −¥2.19bn | −¥4.49bn | −¥5.41bn | −¥2.63bn | −¥5.16bn | −¥3.49bn |
| Free cash flow | ¥3.55bn | −¥1.32bn | −¥2.32bn | −¥3.70bn | ¥1.90bn | −¥279.0m | ¥351.0m | ¥3.53bn | ¥1.79bn | ¥4.04bn |
| Dividends paid | −¥271.0m | −¥250.0m | −¥145.0m | −¥188.0m | −¥188.0m | −¥200.0m | −¥272.0m | −¥157.0m | −¥140.0m | −¥105.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.74bn | ¥13.52bn | ¥15.22bn | ¥15.46bn | ¥15.31bn | ¥12.68bn | ¥14.49bn | ¥14.52bn |
| Gross profit | ¥4.18bn | ¥2.78bn | ¥4.13bn | ¥4.17bn | ¥4.39bn | ¥3.13bn | ¥3.69bn | ¥3.92bn |
| Operating income | ¥1.32bn | −¥7.0m | ¥1.26bn | ¥1.33bn | ¥1.57bn | ¥423.0m | ¥921.0m | ¥1.07bn |
| Net income | ¥922.0m | −¥5.0m | ¥831.0m | ¥853.0m | ¥939.0m | ¥544.0m | ¥600.0m | ¥973.0m |
| Diluted earnings per share | 221.10 | -1.20 | 197.57 | 203.23 | 224.40 | 130.01 | 143.27 | 233.29 |
| Total assets | ¥101.61bn | ¥100.00bn | ¥100.11bn | ¥102.29bn | ¥100.47bn | ¥100.42bn | ¥100.40bn | ¥98.62bn |
| Cash and short-term investments | ¥3.39bn | ¥2.97bn | ¥3.69bn | ¥4.18bn | ¥2.85bn | ¥4.91bn | ¥5.08bn | ¥4.38bn |
| Debt | ¥6.73bn | ¥23.77bn | ¥4.67bn | ¥20.02bn | ¥20.45bn | ¥29.11bn | ¥21.90bn | ¥21.48bn |
| Shareholders' equity | ¥39.32bn | ¥37.78bn | ¥36.79bn | ¥35.72bn | ¥34.27bn | ¥33.91bn | ¥33.17bn | ¥32.34bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.0% | 26.5% | 28.1% | 23.1% | 19.4% | 17.9% | — |
| Operating margin | 7.0% | 6.9% | 10.0% | 3.9% | 3.8% | 1.3% | — |
| Net margin | 4.4% | 5.5% | 8.1% | 0.4% | 3.2% | -4.7% | — |
| Return on equity | 6.9% | 9.1% | 15.2% | 1.0% | 8.9% | -13.1% | — |
| Return on assets | 2.6% | 3.1% | 5.1% | 0.3% | 2.7% | -3.8% | — |
| Free cash flow yield | 101.9% | 121.1% | 106.6% | 61.6% | 48.8% | 67.6% | — |
| Revenue growth | 6.3% | -3.3% | 2.0% | -18.2% | 6.8% | -11.9% | — |
| Earnings growth | -15.2% | -34.4% | 1767.9% | -88.8% | -174.6% | -356.2% | — |
| Current ratio | 1.77x | 1.74x | 1.78x | 1.87x | 1.53x | 1.52x | — |
| Debt to equity | 0.63x | 0.81x | 0.93x | 1.10x | 0.88x | 0.96x | — |
| Equity ratio | 37.8% | 33.8% | 33.6% | 29.0% | 30.8% | 28.6% | — |
| Interest coverage | 9.27x | 8.65x | 16.37x | 7.25x | 8.98x | 2.37x | — |
| R&D as a share of sales | — | 1.6% | 1.6% | 1.3% | 1.1% | 0.5% | 1.0% |
| Buybacks as a share of market value | 0.9% | -0.4% | -0.7% | 0.6% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | -1.7% | -2.1% |
| Operating income | 23.5% | 37.3% | 3.4% |
| Net income | 118.2% | — | 14.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.2% | 25.9% | 23.2% | 21.7% |
| Operating margin | 6.9% | 7.0% | 5.3% | 4.5% |
| Net margin | 4.9% | 4.6% | 2.7% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.4 | 4.4 | 2.1 | 55.7 | 2.6 | -2.8 | 6.8 | 7.3 | 4.8 | 7.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 18 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 135.00 | 60.00 | 35.00 | 45.00 | 48.00 | 45.00 | 45.00 | 40.00 |
- 10-to-1 reverse split · 15 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.