N 
20.10
+9.84%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 150.1m
FY2016FY2025
Net income
−TWD 54.6m
FY2016FY2025
Free cash flow
−TWD 108.2m
FY2016FY2025
Shareholders' equity
TWD 1.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 150.1m | TWD 163.8m | TWD 135.4m | TWD 168.7m | TWD 182.6m | TWD 218.8m | TWD 243.0m | TWD 236.3m | TWD 230.1m | TWD 242.8m |
| Gross profit | TWD 118.1m | TWD 122.9m | TWD 94.5m | TWD 110.3m | TWD 109.3m | TWD 117.3m | TWD 160.9m | TWD 163.1m | TWD 176.2m | TWD 179.8m |
| Research and development | TWD 72.5m | TWD 58.3m | TWD 57.7m | TWD 68.9m | TWD 61.7m | TWD 60.6m | TWD 68.6m | TWD 75.6m | TWD 68.8m | TWD 78.8m |
| Operating income | −TWD 48.7m | −TWD 37.6m | −TWD 79.5m | −TWD 82.7m | −TWD 100.9m | −TWD 75.1m | −TWD 45.4m | −TWD 41.3m | −TWD 19.8m | −TWD 7.9m |
| Net income | −TWD 54.6m | TWD 155.6m | TWD 161.6m | −TWD 78.8m | −TWD 18.8m | −TWD 32.5m | −TWD 13.5m | TWD 8.9m | TWD 21.1m | TWD 21.9m |
| Diluted earnings per share | -0.61 | 1.75 | 1.81 | -0.88 | -0.32 | -0.55 | -0.23 | 0.15 | 0.36 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.23bn | TWD 1.35bn | TWD 1.21bn | TWD 1.04bn | TWD 929.2m | TWD 802.5m | TWD 786.4m | TWD 798.6m | TWD 657.8m | TWD 595.8m |
| Cash and short-term investments | — | — | — | — | — | TWD 217.3m | TWD 281.9m | TWD 373.6m | TWD 432.4m | TWD 423.4m |
| Total liabilities | TWD 76.0m | TWD 93.6m | TWD 74.1m | TWD 74.4m | TWD 145.5m | TWD 230.1m | TWD 195.1m | TWD 151.3m | TWD 112.6m | TWD 65.3m |
| Debt | — | — | — | — | — | TWD 29.5m | TWD 12.6m | — | — | — |
| Shareholders' equity | TWD 1.16bn | TWD 1.26bn | TWD 1.14bn | TWD 963.8m | TWD 665.6m | TWD 572.3m | TWD 591.2m | TWD 647.3m | TWD 545.2m | TWD 530.5m |
| Shares outstanding | 89m | 89m | 89m | 89m | 59m | 59m | 59m | 59m | 59m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 105.6m | −TWD 161.9m | −TWD 161.0m | −TWD 204.5m | TWD 32.7m | −TWD 53.4m | −TWD 26.3m | −TWD 30.6m | TWD 10.5m | TWD 18.8m |
| Capital spending | −TWD 2.7m | −TWD 8.3m | −TWD 3.6m | −TWD 2.5m | −TWD 1.1m | −TWD 1.7m | −TWD 2.9m | −TWD 1.3m | −TWD 3.7m | −TWD 7.5m |
| Free cash flow | −TWD 108.2m | −TWD 170.3m | −TWD 164.5m | −TWD 207.0m | TWD 31.6m | −TWD 55.1m | −TWD 29.2m | −TWD 31.8m | TWD 6.8m | TWD 11.3m |
| Dividends paid | −TWD 44.5m | −TWD 62.4m | — | −TWD 60.5m | — | — | −TWD 25.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 39.2m | TWD 29.9m | TWD 34.6m | TWD 34.3m | TWD 50.0m | TWD 31.2m | TWD 49.5m | TWD 35.6m |
| Gross profit | TWD 28.3m | TWD 21.6m | TWD 26.8m | TWD 25.6m | TWD 42.2m | TWD 23.6m | TWD 37.1m | TWD 25.5m |
| Operating income | −TWD 17.6m | −TWD 18.3m | −TWD 16.8m | −TWD 15.1m | TWD 1.1m | −TWD 17.8m | −TWD 6.5m | −TWD 13.3m |
| Net income | −TWD 77.3m | −TWD 16.6m | −TWD 3.6m | TWD 10.2m | −TWD 30.3m | −TWD 31.0m | −TWD 33.8m | −TWD 15.6m |
| Diluted earnings per share | -0.87 | -0.19 | -0.04 | 0.11 | -0.34 | -0.35 | -0.38 | -0.18 |
| Cash from operations | −TWD 23.0m | −TWD 18.0m | −TWD 15.0m | TWD 4.0m | −TWD 69.0m | −TWD 25.0m | −TWD 54.0m | TWD 53.0m |
| Capital spending | — | — | — | — | −TWD 1.0m | — | — | −TWD 6.0m |
| Free cash flow | — | — | — | — | −TWD 70.0m | — | — | TWD 47.0m |
| Total assets | TWD 1.13bn | TWD 1.21bn | TWD 1.23bn | TWD 1.24bn | TWD 1.27bn | TWD 1.31bn | TWD 1.35bn | TWD 1.36bn |
| Shareholders' equity | TWD 1.05bn | TWD 1.15bn | TWD 1.16bn | TWD 1.16bn | TWD 1.14bn | TWD 1.23bn | TWD 1.26bn | TWD 1.29bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 78.7% | 75.0% | 69.8% | 65.4% | 59.8% |
| Operating margin | -32.4% | 99.3% | 121.8% | -45.6% | -55.3% |
| Net margin | -36.4% | 95.0% | 119.3% | -46.7% | -10.3% |
| Return on equity | -4.7% | 12.4% | 14.2% | -8.2% | -2.8% |
| Return on assets | -4.4% | 11.5% | 13.3% | -7.6% | -2.0% |
| Revenue growth | -8.3% | 20.9% | -19.7% | -7.6% | — |
| Earnings growth | -135.1% | -3.7% | -305.1% | 319.8% | — |
| Current ratio | 10.16x | 11.54x | 12.01x | 13.78x | 5.21x |
| Equity ratio | 93.8% | 93.1% | 93.9% | 92.8% | 71.6% |
| Interest coverage | -35.55x | 380.13x | 684.52x | -181.21x | -229.41x |
| R&D as a share of sales | 48.3% | 35.6% | 42.6% | 40.9% | 33.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | -7.3% | -6.6% |
| Operating income | -16.2% | -8.3% | — |
| Net income | -11.5% | 10.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.8% | 72.1% | 66.0% | 68.2% |
| Operating margin | -27.5% | -40.2% | -41.7% | -23.5% |
| Net margin | 32.2% | 29.7% | 13.0% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -26.3 | 13.5 | 9.1 | -19.4 | -59.7 | -42.3 | -72.3 | 132.3 | 75.0 | 66.5 |
| Price to sales | 9.6 | 12.8 | 10.8 | 9.1 | 6.1 | 6.3 | 4.0 | 5.0 | 6.9 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.50 | 0.70 | 0.679 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.