K 
26.90
+5.49%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 304.6m
FY2016FY2025
Net income
−TWD 1.9m
FY2016FY2025
Free cash flow
−TWD 263.5m
FY2016FY2025
Shareholders' equity
TWD 686.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 304.6m | TWD 270.4m | TWD 227.4m | TWD 227.4m | TWD 225.2m | TWD 309.9m | TWD 201.0m | TWD 251.4m | TWD 207.6m | TWD 226.6m |
| Research and development | TWD 28.7m | TWD 37.5m | TWD 32.4m | TWD 33.1m | TWD 34.9m | TWD 25.0m | TWD 27.0m | TWD 32.4m | TWD 43.8m | TWD 51.4m |
| Operating income | TWD 14.5m | −TWD 4.3m | TWD 5.0m | TWD 31,000 | TWD 16.8m | TWD 85.6m | TWD 8.3m | TWD 42.2m | TWD 1.1m | TWD 4.3m |
| Net income | −TWD 1.9m | TWD 68.9m | TWD 74.9m | TWD 17.2m | TWD 48.0m | TWD 95.1m | TWD 41.1m | TWD 41.5m | TWD 6.3m | −TWD 937,000 |
| Diluted earnings per share | -0.06 | 2.25 | 2.44 | 0.56 | 1.56 | 3.10 | 1.34 | 1.35 | 0.21 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 954.8m | TWD 636.5m | TWD 569.9m | TWD 455.8m | TWD 533.1m | TWD 582.2m | TWD 479.3m | TWD 473.1m | TWD 430.0m | TWD 401.2m |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 235.8m |
| Total liabilities | TWD 264.5m | TWD 183.3m | TWD 146.8m | TWD 93.6m | TWD 138.9m | TWD 155.4m | TWD 138.4m | TWD 99.5m | TWD 83.6m | TWD 84.2m |
| Debt | TWD 92.8m | TWD 26.6m | — | — | — | — | — | — | — | — |
| Shareholders' equity | TWD 686.9m | TWD 448.5m | TWD 423.1m | TWD 362.2m | TWD 394.2m | TWD 426.8m | TWD 340.9m | TWD 373.6m | TWD 346.4m | TWD 316.9m |
| Shares outstanding | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 15.1m | TWD 16.7m | TWD 81.4m | TWD 26.5m | TWD 23.0m | TWD 90.5m | TWD 57.3m | TWD 62.1m | TWD 7.0m | TWD 10.6m |
| Capital spending | −TWD 278.5m | −TWD 6.0m | −TWD 4.2m | −TWD 2.6m | −TWD 2.9m | −TWD 3.7m | −TWD 5.6m | −TWD 6.7m | −TWD 6.0m | −TWD 1.0m |
| Free cash flow | −TWD 263.5m | TWD 10.6m | TWD 77.2m | TWD 23.8m | TWD 20.1m | TWD 86.8m | TWD 51.6m | TWD 55.3m | TWD 1.0m | TWD 9.6m |
| Dividends paid | −TWD 41.4m | −TWD 46.0m | −TWD 13.8m | −TWD 46.0m | −TWD 85.9m | −TWD 9.2m | −TWD 42.9m | −TWD 9.2m | −TWD 9.2m | −TWD 32.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 60.5m | TWD 61.1m | TWD 84.4m | TWD 71.1m | TWD 77.7m | TWD 71.5m | TWD 68.1m | TWD 49.2m |
| Operating income | −TWD 5.9m | −TWD 25.9m | TWD 9.0m | — | TWD 8.0m | −TWD 569,000 | TWD 8.2m | −TWD 2.8m |
| Net income | −TWD 4.1m | −TWD 25.9m | TWD 2.0m | TWD 16.4m | −TWD 10.0m | −TWD 10.3m | TWD 42.9m | −TWD 6.0m |
| Diluted earnings per share | -0.13 | -0.85 | 0.06 | 0.54 | -0.33 | -0.33 | 1.40 | -0.20 |
| Cash from operations | TWD 13.0m | −TWD 28.0m | −TWD 21.0m | TWD 27.0m | TWD 17.0m | −TWD 8.0m | TWD 2.0m | TWD 13.0m |
| Capital spending | −TWD 8.0m | −TWD 3.0m | — | −TWD 273.0m | −TWD 3.0m | — | — | — |
| Free cash flow | TWD 5.0m | −TWD 31.0m | — | −TWD 246.0m | TWD 14.0m | — | — | — |
| Total assets | TWD 955.3m | TWD 927.9m | TWD 954.8m | TWD 866.9m | TWD 572.6m | TWD 632.5m | TWD 636.5m | TWD 576.1m |
| Debt | TWD 94.0m | TWD 93.4m | TWD 92.8m | TWD 14.0m | TWD 18.2m | TWD 22.4m | TWD 26.6m | — |
| Shareholders' equity | TWD 636.9m | TWD 641.6m | TWD 686.9m | TWD 410.2m | TWD 386.6m | TWD 396.7m | TWD 448.5m | TWD 403.9m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.5% | 27.6% | 34.6% | 0.0% | 7.5% | 27.6% |
| Net margin | -0.6% | 25.5% | 32.9% | 7.6% | 21.3% | 30.7% |
| Return on equity | -0.3% | 15.4% | 17.7% | 4.8% | 12.2% | 22.3% |
| Return on assets | -0.2% | 10.8% | 13.1% | 3.8% | 9.0% | 16.3% |
| Free cash flow yield | — | 2.8% | 10.4% | 3.5% | 3.1% | 11.4% |
| Revenue growth | 12.6% | 18.9% | -0.0% | 1.0% | -27.3% | 54.2% |
| Earnings growth | -102.8% | -8.0% | 334.3% | -64.1% | -49.6% | 131.8% |
| Current ratio | 3.84x | 4.25x | 4.78x | 4.84x | 4.05x | 4.20x |
| Debt to equity | 0.14x | 0.06x | 0.00x | — | — | — |
| Equity ratio | 71.9% | 70.5% | 74.2% | 79.5% | 73.9% | 73.3% |
| Interest coverage | 1.31x | 52.22x | 139.09x | 0.10x | 28.55x | 102.97x |
| R&D as a share of sales | 9.4% | 13.9% | 14.2% | 14.6% | 15.5% | 8.1% |
| Buybacks as a share of market value | — | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | -0.3% | 1.7% |
| Operating income | 676.1% | -29.9% | -1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.8% | 1.5% | 7.5% | 7.0% |
| Net margin | 11.6% | 15.4% | 19.3% | 15.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -729.1 | 12.7 | 12.7 | 48.2 | 17.6 | 10.7 | 26.1 | 20.7 | 89.4 | -965.7 |
| Price to sales | 4.6 | 3.2 | 4.2 | 3.7 | 3.7 | 3.3 | 5.3 | 3.4 | 2.7 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.35 | 1.50 | 0.45 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.