F 
5.22
+0.97%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$3.10bn
FY2016FY2025
Net income
HK$35.5m
FY2016FY2025
Free cash flow
HK$415.3m
FY2016FY2025
Shareholders' equity
HK$652.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$3.10bn | HK$3.14bn | HK$3.02bn | HK$2.88bn | HK$2.65bn | HK$3.03bn | HK$2.97bn | HK$2.84bn | HK$2.58bn | HK$2.43bn |
| Gross profit | HK$237.2m | HK$270.6m | HK$256.8m | HK$222.6m | HK$327.6m | HK$277.4m | HK$384.2m | HK$405.9m | HK$399.5m | HK$387.0m |
| Operating income | HK$67.2m | HK$101.1m | HK$96.1m | HK$65.5m | HK$191.4m | HK$142.9m | HK$225.8m | HK$247.7m | HK$260.1m | HK$247.0m |
| Net income | HK$35.5m | HK$50.7m | HK$44.9m | HK$42.6m | HK$153.6m | HK$60.9m | HK$179.9m | HK$216.1m | HK$205.3m | HK$200.8m |
| Diluted earnings per share | 0.27 | 0.39 | 0.35 | 0.33 | 1.19 | 0.47 | 1.39 | 1.67 | 1.59 | 1.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$2.11bn | HK$2.25bn | HK$2.30bn | HK$2.34bn | HK$2.45bn | HK$2.71bn | HK$1.28bn | HK$1.29bn | HK$1.20bn | HK$1.14bn |
| Cash and short-term investments | HK$545.2m | HK$640.7m | HK$643.5m | HK$538.3m | HK$638.9m | HK$514.2m | HK$531.8m | HK$536.8m | HK$504.1m | HK$548.6m |
| Total liabilities | HK$1.45bn | HK$1.59bn | HK$1.62bn | HK$1.62bn | HK$1.67bn | HK$1.99bn | HK$498.1m | HK$528.6m | HK$489.1m | HK$465.5m |
| Debt | HK$943.5m | HK$1.04bn | HK$1.13bn | HK$1.19bn | HK$1.22bn | HK$1.46bn | HK$143,000 | HK$1.9m | HK$3.6m | HK$6.6m |
| Shareholders' equity | HK$652.0m | HK$660.4m | HK$680.6m | HK$714.2m | HK$777.8m | HK$720.8m | HK$777.7m | HK$763.1m | HK$715.3m | HK$676.3m |
| Shares outstanding | 130m | 130m | 130m | 130m | 130m | 130m | 129m | 129m | 129m | 127m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$586.5m | HK$650.1m | HK$709.4m | HK$561.4m | HK$780.8m | HK$644.1m | HK$291.3m | HK$351.4m | HK$269.7m | HK$337.3m |
| Capital spending | −HK$171.2m | −HK$119.6m | −HK$99.0m | −HK$76.5m | −HK$109.9m | −HK$128.0m | −HK$115.0m | −HK$147.7m | −HK$144.5m | −HK$109.1m |
| Free cash flow | HK$415.3m | HK$530.5m | HK$610.4m | HK$484.9m | HK$670.9m | HK$516.1m | HK$176.3m | HK$203.7m | HK$125.2m | HK$228.2m |
| Dividends paid | −HK$45.3m | −HK$72.5m | −HK$75.1m | −HK$110.1m | −HK$103.6m | −HK$134.7m | −HK$182.8m | −HK$185.4m | −HK$170.7m | −HK$116.8m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.52bn | HK$1.55bn | HK$1.55bn | HK$1.58bn | HK$1.56bn | HK$779.0m | HK$1.53bn | — |
| Gross profit | HK$123.1m | HK$120.7m | HK$116.5m | HK$124.1m | HK$146.5m | HK$73.3m | HK$119.5m | — |
| Operating income | HK$37.1m | HK$45.0m | HK$22.3m | HK$42.9m | HK$58.1m | HK$23.4m | HK$29.3m | HK$6.9m |
| Net income | HK$13.2m | HK$20.0m | HK$15.5m | HK$14.3m | HK$36.3m | HK$18.2m | HK$2.1m | HK$1.0m |
| Diluted earnings per share | 0.10 | 0.15 | 0.12 | 0.11 | 0.28 | 0.14 | 0.02 | 0.01 |
| Total assets | HK$2.16bn | HK$2.11bn | HK$2.25bn | HK$2.25bn | HK$2.34bn | HK$2.34bn | HK$2.30bn | HK$2.30bn |
| Cash and short-term investments | HK$551.4m | HK$545.2m | HK$595.3m | HK$640.7m | HK$686.4m | HK$686.6m | HK$643.5m | HK$646.8m |
| Debt | HK$587.0m | HK$571.1m | HK$604.9m | HK$652.3m | HK$704.4m | HK$704.4m | HK$732.9m | — |
| Shareholders' equity | HK$644.4m | HK$652.0m | HK$637.3m | HK$660.4m | HK$658.3m | HK$658.3m | HK$680.6m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 0.5% | 3.3% |
| Operating income | 0.9% | -14.0% | -10.1% |
| Net income | -5.9% | -10.2% | -13.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.1% | 8.1% | 8.9% | 11.3% |
| Operating margin | 2.7% | 2.7% | 3.7% | 6.0% |
| Net margin | 1.4% | 1.4% | 2.2% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | 15.6 | 26.5 | 42.4 | 13.1 | 37.7 | 14.3 | 15.7 | 20.1 | 17.7 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.6 | 0.8 | 0.8 | 0.9 | 1.2 | 1.6 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 11 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.40 | 0.51 | 0.58 | 0.85 | 0.80 | 1.04 | 1.42 |
- 10-to-1 reverse split · 19 Sept 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.