S 
590
-0.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.91bn
FY2017FY2026
Net income
¥283.4m
FY2017FY2026
Free cash flow
¥466.6m
FY2017FY2026
Shareholders' equity
¥11.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.91bn | ¥5.69bn | ¥6.11bn | ¥5.98bn | ¥5.41bn | ¥5.59bn | ¥6.56bn | ¥6.26bn | ¥5.91bn | ¥5.71bn |
| Gross profit | ¥1.56bn | ¥1.47bn | ¥1.83bn | ¥1.89bn | ¥2.24bn | ¥2.43bn | ¥2.78bn | ¥2.64bn | ¥2.81bn | ¥2.90bn |
| Research and development | — | — | ¥181.0m | ¥97.4m | ¥80.0m | ¥63.0m | ¥117.7m | ¥95.9m | ¥90.3m | ¥81.3m |
| Operating income | ¥180.6m | ¥761.2m | ¥436.4m | ¥661.3m | ¥1.13bn | ¥1.03bn | ¥1.35bn | ¥984.6m | ¥1.48bn | ¥1.66bn |
| Net income | ¥283.4m | ¥392.5m | ¥41.0m | ¥673.5m | ¥1.10bn | ¥598.0m | ¥902.3m | ¥553.1m | ¥1.31bn | ¥1.11bn |
| Diluted earnings per share | 26.11 | 36.16 | 3.77 | 62.04 | 101.10 | 55.08 | 83.11 | 50.95 | 120.47 | 102.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.15bn | ¥18.64bn | ¥17.90bn | ¥18.24bn | ¥17.11bn | ¥15.79bn | ¥16.14bn | ¥14.22bn | ¥15.34bn | ¥10.09bn |
| Cash and short-term investments | ¥1.74bn | ¥1.93bn | ¥1.19bn | ¥1.85bn | ¥1.53bn | ¥1.47bn | ¥1.57bn | ¥1.10bn | ¥2.92bn | ¥1.88bn |
| Total liabilities | ¥7.27bn | ¥7.52bn | ¥7.80bn | ¥8.29bn | ¥8.19bn | ¥8.22bn | ¥8.93bn | ¥7.70bn | ¥9.05bn | ¥5.24bn |
| Debt | ¥5.25bn | ¥5.66bn | ¥5.74bn | ¥6.41bn | ¥6.50bn | ¥6.46bn | ¥5.68bn | ¥5.68bn | ¥5.47bn | ¥3.56bn |
| Shareholders' equity | ¥11.61bn | ¥10.84bn | ¥9.84bn | ¥9.66bn | ¥8.66bn | ¥7.33bn | ¥6.95bn | ¥6.27bn | ¥6.01bn | ¥4.63bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥587.3m | ¥790.3m | ¥373.6m | ¥898.9m | ¥905.3m | ¥1.41bn | ¥1.23bn | ¥981.3m | ¥793.3m | ¥1.15bn |
| Capital spending | −¥120.8m | −¥96.6m | −¥132.1m | −¥186.9m | −¥675.0m | −¥2.16bn | −¥615.3m | −¥2.91bn | −¥1.48bn | −¥726.9m |
| Free cash flow | ¥466.6m | ¥693.7m | ¥241.5m | ¥711.9m | ¥230.3m | −¥753.1m | ¥613.8m | −¥1.93bn | −¥684.3m | ¥419.2m |
| Dividends paid | −¥108.7m | −¥109.2m | −¥108.5m | −¥108.5m | −¥108.4m | −¥110.1m | −¥107.8m | −¥108.2m | −¥108.9m | −¥108.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.62bn | ¥1.40bn | ¥1.39bn | ¥1.33bn | ¥1.79bn | ¥1.28bn | ¥1.38bn | ¥1.57bn |
| Gross profit | ¥540.8m | ¥362.4m | ¥382.7m | ¥255.7m | ¥563.3m | ¥277.8m | ¥418.0m | ¥347.0m |
| Operating income | ¥127.2m | −¥13.5m | ¥32.9m | −¥78.2m | ¥239.4m | −¥49.2m | −¥23.0m | −¥64.0m |
| Net income | ¥134.4m | ¥312.9m | ¥96.9m | −¥84.9m | −¥41.5m | ¥73.4m | −¥71.0m | ¥215.0m |
| Diluted earnings per share | 12.38 | 28.82 | 8.93 | -7.82 | -3.83 | 6.76 | -6.54 | 19.80 |
| Total assets | ¥19.82bn | ¥19.15bn | ¥18.79bn | ¥18.24bn | ¥18.28bn | ¥18.64bn | ¥18.72bn | ¥18.60bn |
| Cash and short-term investments | ¥1.69bn | ¥1.74bn | ¥2.10bn | ¥2.08bn | ¥2.05bn | ¥1.93bn | ¥1.05bn | ¥1.28bn |
| Debt | ¥5.34bn | ¥5.25bn | ¥5.62bn | ¥5.45bn | ¥5.49bn | ¥5.66bn | ¥5.80bn | ¥5.84bn |
| Shareholders' equity | ¥12.00bn | ¥11.61bn | ¥10.85bn | ¥10.51bn | ¥10.51bn | ¥10.84bn | ¥10.70bn | ¥10.55bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.5% | 25.8% | 29.9% | 31.6% | 41.4% | 43.4% | — | — |
| Operating margin | 12.3% | 13.4% | 7.9% | 19.1% | 27.7% | 18.5% | — | — |
| Net margin | 4.8% | 6.9% | 0.7% | 11.3% | 20.3% | 10.7% | — | — |
| Return on equity | 2.4% | 3.6% | 0.4% | 7.0% | 12.7% | 8.2% | — | — |
| Return on assets | 1.5% | 2.1% | 0.2% | 3.7% | 6.4% | 3.8% | — | — |
| Free cash flow yield | 10.6% | 13.3% | 7.6% | 16.3% | 23.7% | 53.5% | — | — |
| Revenue growth | 3.9% | -6.9% | 2.1% | 10.5% | -3.1% | -14.9% | — | — |
| Earnings growth | -27.8% | 858.4% | -93.9% | -38.6% | 83.5% | -33.7% | — | — |
| Current ratio | 0.92x | 0.91x | 0.87x | 0.92x | 0.87x | 0.83x | — | — |
| Debt to equity | 0.45x | 0.52x | 0.58x | 0.66x | 0.75x | 0.88x | — | — |
| Equity ratio | 60.6% | 58.2% | 55.0% | 53.0% | 50.6% | 46.4% | — | — |
| Interest coverage | 5.87x | 5.48x | 3.80x | 13.53x | 35.99x | 22.76x | — | — |
| R&D as a share of sales | — | — | 3.0% | 1.6% | 1.5% | 1.1% | 1.8% | 1.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 1.1% | 2.0% |
| Operating income | -35.1% | -29.4% | -11.6% |
| Net income | -25.1% | -13.9% | -1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.1% | 28.5% | 32.9% | 38.2% |
| Operating margin | 8.1% | 8.6% | 12.1% | 16.1% |
| Net margin | 5.8% | 5.9% | 8.9% | 11.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.2 | 20.3 | 265.1 | 14.5 | 7.3 | 17.6 | 14.9 | 37.8 | 16.4 | 17.1 |
| Price to sales | 1.1 | 1.4 | 1.8 | 1.6 | 1.5 | 1.9 | 2.0 | 3.3 | 3.6 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.