S 
2,992
+4.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.54bn
FY2017FY2026
Net income
¥666.2m
FY2017FY2026
Free cash flow
−¥1.16bn
FY2017FY2026
Shareholders' equity
¥10.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.54bn | ¥12.19bn | ¥13.35bn | ¥10.69bn | ¥8.87bn | ¥10.02bn | ¥14.35bn | ¥10.45bn | ¥10.39bn | ¥9.81bn |
| Gross profit | ¥3.37bn | ¥2.63bn | ¥3.02bn | ¥2.14bn | ¥1.43bn | ¥1.96bn | ¥3.11bn | ¥2.62bn | ¥2.58bn | ¥2.66bn |
| Research and development | — | ¥254.9m | ¥203.8m | ¥189.0m | ¥228.1m | ¥214.7m | ¥247.4m | ¥240.2m | ¥249.7m | ¥180.1m |
| Operating income | ¥1.23bn | ¥645.3m | ¥1.14bn | ¥426.2m | −¥128.3m | ¥280.2m | ¥1.14bn | ¥727.4m | ¥803.2m | ¥946.9m |
| Net income | ¥666.2m | ¥425.9m | ¥733.5m | ¥314.2m | −¥94.5m | ¥235.8m | ¥675.7m | ¥428.0m | ¥567.5m | ¥566.0m |
| Diluted earnings per share | 344.39 | 220.16 | 379.15 | 162.40 | -48.84 | 121.85 | 349.18 | 221.16 | 293.22 | 287.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.62bn | ¥16.59bn | ¥17.57bn | ¥16.32bn | ¥14.38bn | ¥14.78bn | ¥15.86bn | ¥13.84bn | ¥13.26bn | ¥13.03bn |
| Cash and short-term investments | ¥2.82bn | ¥3.14bn | ¥3.02bn | ¥3.02bn | ¥3.36bn | ¥3.34bn | ¥2.49bn | ¥2.10bn | ¥2.22bn | ¥2.19bn |
| Total liabilities | ¥9.61bn | ¥7.53bn | ¥8.85bn | ¥8.56bn | ¥6.93bn | ¥7.21bn | ¥8.64bn | ¥7.23bn | ¥6.88bn | ¥7.11bn |
| Debt | ¥4.00bn | ¥3.33bn | ¥2.94bn | ¥3.13bn | ¥3.45bn | ¥3.42bn | ¥3.19bn | ¥3.17bn | ¥3.24bn | ¥3.32bn |
| Shareholders' equity | ¥10.01bn | ¥9.06bn | ¥8.72bn | ¥7.76bn | ¥7.44bn | ¥7.56bn | ¥7.22bn | ¥6.61bn | ¥6.37bn | ¥5.92bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥601.3m | ¥423.1m | ¥367.0m | −¥254.5m | ¥71.6m | ¥1.21bn | ¥1.04bn | ¥365.6m | ¥552.9m | ¥430.2m |
| Capital spending | −¥557.9m | −¥165.7m | −¥120.2m | −¥126.9m | −¥182.9m | −¥479.1m | −¥582.8m | −¥257.9m | −¥373.1m | −¥115.2m |
| Free cash flow | −¥1.16bn | ¥257.4m | ¥246.8m | −¥381.4m | −¥111.3m | ¥735.4m | ¥461.0m | ¥107.7m | ¥179.7m | ¥315.0m |
| Dividends paid | −¥125.0m | −¥172.9m | −¥48.1m | −¥24.2m | −¥48.3m | −¥67.4m | −¥57.9m | −¥57.4m | −¥46.9m | −¥46.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.06bn | ¥6.86bn | ¥3.21bn | ¥2.56bn | ¥1.92bn | ¥5.84bn | ¥2.87bn | ¥1.88bn |
| Gross profit | ¥594.4m | ¥1.57bn | ¥789.1m | ¥652.7m | ¥359.3m | ¥1.33bn | ¥606.5m | ¥405.2m |
| Operating income | ¥47.7m | ¥949.2m | ¥284.1m | ¥141.4m | −¥143.2m | ¥791.8m | ¥93.6m | −¥87.9m |
| Net income | ¥495.3m | ¥490.0m | ¥185.7m | ¥83.2m | −¥92.7m | ¥551.5m | ¥86.7m | −¥91.6m |
| Diluted earnings per share | 256.01 | 253.29 | 95.98 | 43.02 | -47.90 | 285.09 | 44.83 | -47.36 |
| Total assets | ¥18.40bn | ¥19.62bn | ¥16.42bn | ¥15.44bn | ¥15.41bn | ¥16.59bn | ¥15.38bn | ¥14.35bn |
| Cash and short-term investments | ¥3.35bn | ¥2.82bn | ¥1.88bn | ¥2.48bn | ¥3.28bn | ¥3.14bn | ¥2.34bn | ¥3.08bn |
| Debt | ¥2.57bn | ¥3.99bn | ¥2.12bn | ¥3.01bn | ¥1.90bn | ¥3.32bn | ¥1.96bn | ¥2.87bn |
| Shareholders' equity | ¥10.04bn | ¥10.01bn | ¥9.35bn | ¥9.10bn | ¥8.89bn | ¥9.06bn | ¥8.52bn | ¥8.37bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.2% | 21.6% | 22.6% | 20.0% | 16.1% | 19.5% | — |
| Operating margin | 8.5% | 5.3% | 8.5% | 4.0% | -1.4% | 2.8% | — |
| Net margin | 4.6% | 3.5% | 5.5% | 2.9% | -1.1% | 2.4% | — |
| Return on equity | 6.7% | 4.7% | 8.4% | 4.0% | -1.3% | 3.1% | — |
| Return on assets | 3.4% | 2.6% | 4.2% | 1.9% | -0.7% | 1.6% | — |
| Free cash flow yield | -0.7% | 9.0% | 7.5% | -2.0% | 3.9% | 25.9% | — |
| Revenue growth | 19.3% | -8.7% | 24.9% | 20.5% | -11.5% | -30.1% | — |
| Earnings growth | 56.4% | -41.9% | 133.5% | -432.5% | -140.1% | -65.1% | — |
| Current ratio | 2.06x | 2.24x | 2.04x | 1.99x | 2.30x | 2.11x | — |
| Debt to equity | 0.40x | 0.37x | 0.34x | 0.40x | 0.46x | 0.45x | — |
| Equity ratio | 51.0% | 54.6% | 49.6% | 47.6% | 51.8% | 51.2% | — |
| Interest coverage | 22.67x | 15.59x | 27.09x | 10.04x | -3.02x | 6.58x | — |
| R&D as a share of sales | — | 2.1% | 1.5% | 1.8% | 2.6% | 2.1% | 1.7% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.8% | 7.7% | 3.4% |
| Operating income | 42.4% | 34.5% | 3.6% |
| Net income | 28.5% | 23.1% | 1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 22.0% | 20.9% | 22.4% |
| Operating margin | 7.0% | 6.8% | 5.2% | 6.5% |
| Net margin | 4.1% | 4.2% | 3.3% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 10.3 | 5.0 | 11.7 | -29.6 | 15.0 | 5.8 | 14.2 | 9.4 | 9.3 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 165.00 | 90.00 | 25.00 | 12.50 | 25.00 | 35.00 | 30.00 | 25.00 |
- 2-for-1 split · 28 Sept 2023
- 10-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.