F 
1,899
+0.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥90.03bn
FY2017FY2026
Net income
¥1.15bn
FY2017FY2026
Free cash flow
¥2.82bn
FY2017FY2026
Shareholders' equity
¥40.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥90.03bn | ¥89.66bn | ¥88.85bn | ¥82.32bn | ¥71.50bn | ¥63.21bn | ¥74.84bn | ¥77.95bn | ¥75.22bn | ¥70.66bn |
| Gross profit | ¥16.62bn | ¥16.59bn | ¥15.09bn | ¥12.88bn | ¥11.51bn | ¥9.42bn | ¥10.99bn | ¥12.09bn | ¥12.60bn | ¥12.58bn |
| Research and development | — | — | ¥1.90bn | ¥1.65bn | ¥1.59bn | ¥1.39bn | ¥1.72bn | ¥1.71bn | ¥1.78bn | ¥1.73bn |
| Operating income | ¥3.77bn | ¥4.42bn | ¥3.80bn | ¥3.67bn | ¥2.65bn | ¥693.0m | ¥878.0m | ¥1.98bn | ¥858.0m | ¥3.19bn |
| Net income | ¥1.15bn | ¥2.93bn | ¥3.05bn | ¥2.13bn | ¥2.08bn | ¥1.25bn | ¥309.0m | −¥2.69bn | −¥243.0m | ¥2.14bn |
| Diluted earnings per share | 80.51 | 187.89 | 189.22 | 132.48 | 129.37 | 77.17 | 18.63 | -162.42 | -14.67 | 129.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥81.69bn | ¥79.40bn | ¥76.03bn | ¥71.53bn | ¥65.04bn | ¥63.82bn | ¥65.25bn | ¥67.58bn | ¥70.63bn | ¥65.15bn |
| Cash and short-term investments | ¥14.33bn | ¥12.42bn | ¥12.01bn | ¥9.97bn | ¥9.30bn | ¥8.99bn | ¥9.31bn | ¥10.17bn | ¥9.74bn | ¥8.50bn |
| Total liabilities | ¥37.88bn | ¥33.46bn | ¥34.02bn | ¥33.58bn | ¥30.66bn | ¥31.50bn | ¥33.31bn | ¥35.55bn | ¥34.45bn | ¥29.44bn |
| Debt | ¥16.45bn | ¥12.66bn | ¥12.46bn | ¥13.59bn | ¥11.54bn | ¥12.36bn | ¥13.69bn | ¥12.49bn | ¥12.10bn | ¥11.09bn |
| Shareholders' equity | ¥40.87bn | ¥43.27bn | ¥39.54bn | ¥35.62bn | ¥32.23bn | ¥30.09bn | ¥29.49bn | ¥29.63bn | ¥33.73bn | ¥33.49bn |
| Shares outstanding | 14m | 16m | 16m | 16m | 16m | 16m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.04bn | ¥6.63bn | ¥8.84bn | ¥3.52bn | ¥5.34bn | ¥4.75bn | ¥4.39bn | ¥7.03bn | ¥7.03bn | ¥6.74bn |
| Capital spending | −¥5.23bn | −¥5.80bn | −¥4.48bn | −¥4.66bn | −¥2.90bn | −¥4.39bn | −¥6.51bn | −¥6.11bn | −¥5.78bn | −¥5.85bn |
| Free cash flow | ¥2.82bn | ¥830.0m | ¥4.36bn | −¥1.14bn | ¥2.45bn | ¥366.0m | −¥2.12bn | ¥921.0m | ¥1.25bn | ¥885.0m |
| Dividends paid | −¥1.29bn | −¥1.13bn | −¥813.0m | −¥756.0m | −¥846.0m | −¥165.0m | −¥331.0m | −¥331.0m | −¥331.0m | −¥333.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.36bn | ¥23.11bn | ¥22.55bn | ¥21.65bn | ¥22.72bn | ¥22.86bn | ¥22.21bn | ¥22.36bn |
| Gross profit | ¥4.78bn | ¥4.38bn | ¥4.48bn | ¥3.77bn | ¥4.47bn | ¥4.10bn | ¥4.71bn | ¥4.13bn |
| Operating income | ¥1.52bn | ¥1.17bn | ¥1.07bn | ¥549.0m | ¥1.00bn | ¥1.03bn | ¥1.65bn | ¥1.08bn |
| Net income | ¥1.00bn | −¥331.0m | ¥527.0m | ¥456.0m | ¥493.0m | ¥1.03bn | ¥360.0m | ¥804.0m |
| Diluted earnings per share | 70.31 | -23.27 | 33.77 | 29.22 | 31.59 | 65.94 | 22.33 | 49.88 |
| Total assets | ¥81.63bn | ¥81.69bn | ¥81.16bn | ¥76.43bn | ¥75.58bn | ¥79.40bn | ¥77.44bn | ¥78.24bn |
| Cash and short-term investments | ¥12.94bn | ¥14.33bn | ¥14.05bn | ¥11.32bn | ¥10.69bn | ¥12.42bn | ¥12.65bn | ¥11.29bn |
| Debt | ¥9.29bn | ¥16.45bn | ¥9.21bn | ¥11.55bn | ¥7.83bn | ¥12.58bn | ¥8.82bn | ¥12.57bn |
| Shareholders' equity | ¥41.27bn | ¥40.87bn | ¥39.44bn | ¥41.98bn | ¥41.46bn | ¥43.27bn | ¥40.92bn | ¥42.95bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.5% | 18.5% | 17.0% | 15.7% | 16.1% | 14.9% | — | — |
| Operating margin | 4.2% | 4.9% | 4.3% | 4.5% | 3.7% | 1.1% | — | — |
| Net margin | 1.3% | 3.3% | 3.4% | 2.6% | 2.9% | 2.0% | — | — |
| Return on equity | 2.8% | 6.8% | 7.7% | 6.0% | 6.5% | 4.2% | — | — |
| Return on assets | 1.4% | 3.7% | 4.0% | 3.0% | 3.2% | 2.0% | — | — |
| Free cash flow yield | 46.6% | 39.8% | 41.3% | 25.3% | 25.5% | 28.1% | — | — |
| Revenue growth | 0.4% | 0.9% | 7.9% | 15.1% | 13.1% | -15.5% | — | — |
| Earnings growth | -60.9% | -3.9% | 42.9% | 2.4% | 66.2% | 305.8% | — | — |
| Current ratio | 1.94x | 1.88x | 1.70x | 1.61x | 1.66x | 1.56x | — | — |
| Debt to equity | 0.40x | 0.29x | 0.31x | 0.38x | 0.36x | 0.41x | — | — |
| Equity ratio | 50.0% | 54.5% | 52.0% | 49.8% | 49.5% | 47.1% | — | — |
| Interest coverage | 19.54x | 22.11x | 16.45x | 23.23x | 28.18x | 6.42x | — | — |
| R&D as a share of sales | — | — | 2.1% | 2.0% | 2.2% | 2.2% | 2.3% | 2.2% |
| Buybacks as a share of market value | 8.9% | 3.2% | -0.0% | -0.0% | 0.9% | 2.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 7.3% | 2.2% |
| Operating income | 0.9% | 40.3% | 1.6% |
| Net income | -18.8% | -1.8% | -5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.5% | 17.4% | 16.9% | 16.8% |
| Operating margin | 4.6% | 4.5% | 3.9% | 3.4% |
| Net margin | 2.3% | 2.6% | 2.6% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.7 | 10.3 | 9.5 | 10.1 | 8.0 | 13.2 | 36.9 | -4.5 | -58.8 | 8.5 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 122.50 | 70.00 | 50.50 | 47.00 | 51.00 | 10.00 | 20.00 |
- 1.1-for-1 split · 27 Mar 2001
- 1.1-for-1 split · 28 Mar 2000
- 1.1-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.