N 
4,115
+1.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥73.67bn
FY2016FY2025
Net income
¥5.51bn
FY2016FY2025
Free cash flow
¥6.19bn
FY2016FY2025
Shareholders' equity
¥60.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥73.67bn | ¥71.36bn | ¥70.63bn | ¥64.17bn | ¥58.26bn | ¥51.51bn | ¥61.07bn | ¥62.41bn | ¥59.38bn | ¥50.99bn |
| Gross profit | ¥17.68bn | ¥17.66bn | ¥17.16bn | ¥15.02bn | ¥13.41bn | ¥10.67bn | ¥13.65bn | ¥15.15bn | ¥14.95bn | ¥12.29bn |
| Research and development | — | — | ¥1.25bn | ¥1.29bn | ¥1.25bn | ¥1.09bn | ¥1.14bn | ¥1.13bn | ¥1.09bn | ¥1.01bn |
| Operating income | ¥9.06bn | ¥9.18bn | ¥9.62bn | ¥7.68bn | ¥6.84bn | ¥4.31bn | ¥6.22bn | ¥8.45bn | ¥8.52bn | ¥6.62bn |
| Net income | ¥5.51bn | ¥6.17bn | ¥5.92bn | ¥4.58bn | ¥4.78bn | ¥2.38bn | ¥3.93bn | ¥4.64bn | ¥4.88bn | ¥3.64bn |
| Diluted earnings per share | 418.01 | 468.59 | 437.71 | 325.69 | 338.62 | 167.09 | 276.14 | 323.74 | 340.33 | 253.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥88.11bn | ¥82.98bn | ¥77.94bn | ¥72.54bn | ¥67.96bn | ¥60.12bn | ¥60.33bn | ¥57.55bn | ¥55.66bn | ¥48.89bn |
| Cash and short-term investments | ¥23.62bn | ¥21.19bn | ¥20.59bn | ¥18.35bn | ¥17.06bn | ¥12.76bn | ¥13.75bn | ¥15.73bn | ¥16.49bn | ¥13.10bn |
| Total liabilities | ¥19.99bn | ¥19.12bn | ¥19.59bn | ¥19.60bn | ¥20.68bn | ¥19.86bn | ¥20.46bn | ¥19.88bn | ¥20.91bn | ¥19.79bn |
| Debt | ¥2.13bn | ¥1.52bn | ¥1.47bn | ¥2.51bn | ¥3.54bn | ¥3.54bn | ¥2.43bn | ¥1.71bn | ¥2.54bn | ¥2.87bn |
| Shareholders' equity | ¥60.36bn | ¥56.77bn | ¥51.46bn | ¥46.22bn | ¥40.72bn | ¥34.92bn | ¥33.80bn | ¥32.15bn | ¥29.52bn | ¥24.61bn |
| Shares outstanding | 13m | 13m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.42bn | ¥8.67bn | ¥9.91bn | ¥6.77bn | ¥6.35bn | ¥2.86bn | ¥5.13bn | ¥7.76bn | ¥7.23bn | ¥5.67bn |
| Capital spending | −¥2.22bn | −¥4.12bn | −¥3.33bn | −¥2.17bn | −¥1.69bn | −¥2.59bn | −¥5.33bn | −¥5.39bn | −¥2.48bn | −¥1.77bn |
| Free cash flow | ¥6.19bn | ¥4.55bn | ¥6.58bn | ¥4.60bn | ¥4.67bn | ¥269.0m | −¥199.0m | ¥2.37bn | ¥4.75bn | ¥3.90bn |
| Dividends paid | −¥2.41bn | −¥2.33bn | −¥1.44bn | −¥1.17bn | −¥969.0m | −¥640.0m | −¥789.0m | −¥689.0m | −¥397.0m | −¥353.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.46bn | ¥20.80bn | ¥19.15bn | ¥18.79bn | ¥17.43bn | ¥18.30bn | ¥17.89bn | ¥17.19bn |
| Gross profit | ¥4.69bn | ¥5.00bn | ¥4.46bn | ¥4.28bn | ¥4.38bn | ¥4.61bn | ¥4.67bn | ¥4.22bn |
| Operating income | ¥2.37bn | ¥2.83bn | ¥2.12bn | ¥2.02bn | ¥2.34bn | ¥2.57bn | ¥2.37bn | ¥1.93bn |
| Net income | ¥1.19bn | ¥1.70bn | ¥1.40bn | ¥1.10bn | ¥1.44bn | ¥1.58bn | ¥1.91bn | ¥435.0m |
| Diluted earnings per share | 90.37 | 129.22 | 105.98 | 83.31 | 109.01 | 119.70 | 144.96 | 33.03 |
| Total assets | ¥90.97bn | ¥87.63bn | ¥88.11bn | ¥83.29bn | ¥82.21bn | ¥79.25bn | ¥82.98bn | ¥77.93bn |
| Cash and short-term investments | ¥23.66bn | ¥22.16bn | ¥23.62bn | ¥20.65bn | ¥21.11bn | ¥21.30bn | ¥21.19bn | ¥19.04bn |
| Debt | ¥374.0m | ¥287.0m | ¥286.0m | ¥316.0m | ¥383.0m | ¥426.0m | ¥550.0m | ¥623.0m |
| Shareholders' equity | ¥62.83bn | ¥61.33bn | ¥60.36bn | ¥56.94bn | ¥55.94bn | ¥54.95bn | ¥56.77bn | ¥52.58bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.0% | 24.8% | 24.3% | 23.4% | 23.0% | 20.7% | — | — |
| Operating margin | 12.3% | 12.9% | 13.6% | 12.0% | 11.7% | 8.4% | — | — |
| Net margin | 7.5% | 8.6% | 8.4% | 7.1% | 8.2% | 4.6% | — | — |
| Return on equity | 9.1% | 10.9% | 11.5% | 9.9% | 11.7% | 6.8% | — | — |
| Return on assets | 6.3% | 7.4% | 7.6% | 6.3% | 7.0% | 4.0% | — | — |
| Free cash flow yield | 19.5% | 23.5% | 23.7% | 15.4% | 13.8% | 9.3% | — | — |
| Revenue growth | 3.2% | 1.0% | 10.1% | 10.1% | 13.1% | -15.7% | — | — |
| Earnings growth | -10.6% | 4.3% | 29.2% | -4.2% | 100.9% | -39.4% | — | — |
| Current ratio | 4.01x | 3.79x | 3.47x | 3.35x | 3.07x | 2.70x | — | — |
| Debt to equity | 0.00x | 0.01x | 0.02x | 0.04x | 0.07x | 0.08x | — | — |
| Equity ratio | 68.5% | 68.4% | 66.0% | 63.7% | 59.9% | 58.1% | — | — |
| Interest coverage | 110.50x | 3061.33x | 320.67x | 170.62x | 155.48x | 73.07x | — | — |
| R&D as a share of sales | — | — | 1.8% | 2.0% | 2.1% | 2.1% | 1.9% | 1.8% |
| Buybacks as a share of market value | -0.2% | 2.5% | 3.9% | 0.4% | 0.9% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 7.4% | 3.8% |
| Operating income | 5.7% | 16.0% | 4.6% |
| Net income | 6.4% | 18.3% | 5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.4% | 24.1% | 23.5% | 23.6% |
| Operating margin | 12.6% | 12.7% | 12.0% | 12.2% |
| Net margin | 8.1% | 7.9% | 7.5% | 7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 7.3 | 7.5 | 5.5 | 4.9 | 10.0 | 7.1 | 5.8 | 8.9 | 5.3 |
| Price to sales | 0.7 | 0.6 | 0.6 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.7 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 95.00 | 266.00 | 173.00 | 104.00 | 83.00 | 68.00 | 45.00 | 55.00 |
- 1.3-for-1 split · 27 Dec 2017
- 1.1-for-1 split · 26 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.