A 
744
-1.98%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.85bn
FY2017FY2026
Net income
¥158.9m
FY2017FY2026
Free cash flow
¥92.4m
FY2017FY2026
Shareholders' equity
¥5.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.85bn | ¥7.64bn | ¥7.18bn | ¥7.21bn | ¥7.02bn | ¥6.49bn | ¥7.49bn | ¥7.71bn | ¥7.53bn | ¥6.51bn |
| Gross profit | ¥1.85bn | ¥1.61bn | ¥1.68bn | ¥1.76bn | ¥1.69bn | ¥1.25bn | ¥1.76bn | ¥1.91bn | ¥1.94bn | ¥1.74bn |
| Research and development | — | ¥160.2m | ¥160.0m | ¥211.7m | ¥209.1m | ¥191.2m | ¥170.4m | ¥182.7m | ¥162.3m | ¥85.9m |
| Operating income | ¥197.8m | ¥2.3m | ¥162.0m | ¥191.9m | ¥291.3m | ¥165.0m | ¥325.7m | ¥484.0m | ¥561.1m | ¥475.6m |
| Net income | ¥158.9m | −¥236.0m | ¥133.8m | ¥203.0m | ¥238.4m | ¥113.8m | ¥126.8m | ¥352.4m | ¥459.4m | ¥341.3m |
| Diluted earnings per share | 35.41 | -52.14 | 29.33 | 44.52 | 52.56 | 25.08 | 27.94 | 77.56 | 101.59 | 75.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.73bn | ¥9.39bn | ¥9.50bn | ¥9.46bn | ¥9.77bn | ¥10.39bn | ¥10.40bn | ¥10.45bn | ¥10.51bn | ¥9.91bn |
| Cash and short-term investments | ¥2.30bn | ¥1.97bn | ¥2.28bn | ¥1.99bn | ¥2.43bn | ¥2.90bn | ¥2.26bn | ¥2.39bn | ¥2.85bn | ¥2.98bn |
| Total liabilities | ¥4.71bn | ¥4.51bn | ¥4.45bn | ¥4.57bn | ¥5.10bn | ¥5.96bn | ¥5.94bn | ¥5.98bn | ¥6.18bn | ¥6.05bn |
| Debt | ¥2.31bn | ¥1.92bn | ¥1.76bn | ¥1.90bn | ¥2.43bn | ¥3.10bn | ¥3.05bn | ¥3.18bn | ¥3.18bn | ¥3.56bn |
| Shareholders' equity | ¥5.02bn | ¥4.88bn | ¥5.04bn | ¥4.89bn | ¥4.68bn | ¥4.43bn | ¥4.46bn | ¥4.47bn | ¥4.32bn | ¥3.87bn |
| Shares outstanding | 4m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥835.9m | ¥482.6m | ¥641.4m | ¥432.6m | ¥436.0m | ¥719.3m | ¥871.6m | ¥541.0m | ¥1.13bn | ¥1.62bn |
| Capital spending | −¥743.5m | −¥928.3m | −¥437.7m | −¥288.0m | −¥181.3m | −¥381.5m | −¥775.9m | −¥848.7m | −¥560.0m | −¥1.38bn |
| Free cash flow | ¥92.4m | −¥445.6m | ¥203.7m | ¥144.7m | ¥254.6m | ¥337.8m | ¥95.7m | −¥307.8m | ¥566.6m | ¥237.4m |
| Dividends paid | −¥92.1m | −¥91.6m | −¥90.9m | −¥91.1m | −¥90.7m | −¥91.1m | −¥91.1m | −¥110.8m | −¥85.3m | −¥58.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.98bn | ¥1.99bn | ¥1.98bn | ¥1.96bn | ¥1.92bn | ¥1.99bn | ¥1.96bn | ¥1.86bn |
| Gross profit | ¥439.2m | ¥446.8m | ¥466.8m | ¥481.1m | ¥460.3m | ¥437.1m | ¥449.5m | ¥321.0m |
| Operating income | ¥31.8m | −¥400,000 | ¥76.0m | ¥77.1m | ¥45.1m | ¥10.3m | ¥41.0m | −¥61.9m |
| Net income | ¥1.5m | −¥4.5m | ¥74.3m | ¥57.4m | ¥31.7m | −¥189.4m | ¥39.6m | −¥90.7m |
| Diluted earnings per share | 0.34 | -1.01 | 16.42 | 12.69 | 6.99 | -41.83 | 8.67 | -19.88 |
| Total assets | ¥10.32bn | ¥9.73bn | ¥10.23bn | ¥9.78bn | ¥9.99bn | ¥9.39bn | ¥9.57bn | ¥9.73bn |
| Cash and short-term investments | ¥2.54bn | ¥2.30bn | ¥2.77bn | ¥2.23bn | ¥2.47bn | ¥1.97bn | ¥2.12bn | ¥2.27bn |
| Debt | ¥1.42bn | ¥2.27bn | ¥1.40bn | ¥2.19bn | ¥1.37bn | ¥1.89bn | ¥1.37bn | ¥2.05bn |
| Shareholders' equity | ¥5.05bn | ¥5.02bn | ¥4.86bn | ¥4.83bn | ¥4.80bn | ¥4.88bn | ¥4.93bn | ¥5.03bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.6% | 21.0% | 23.4% | 24.4% | 24.1% | 19.3% | — |
| Operating margin | 2.5% | 0.0% | 2.2% | 2.6% | 4.1% | -1.4% | — |
| Net margin | 2.0% | -3.1% | 1.9% | 2.8% | 3.4% | 1.8% | — |
| Return on equity | 3.2% | -4.8% | 2.7% | 4.2% | 5.1% | 2.6% | — |
| Return on assets | 1.6% | -2.5% | 1.4% | 2.1% | 2.4% | 1.1% | — |
| Free cash flow yield | 23.4% | 13.4% | 17.7% | 11.9% | 12.1% | 19.9% | — |
| Revenue growth | 2.8% | 6.4% | -0.3% | 2.6% | 8.3% | -13.4% | — |
| Earnings growth | -167.3% | -276.4% | -34.1% | -14.9% | 109.6% | -10.2% | — |
| Current ratio | 2.03x | 1.79x | 2.07x | 2.14x | 2.13x | 1.97x | — |
| Debt to equity | 0.45x | 0.39x | 0.35x | 0.39x | 0.52x | 0.70x | — |
| Equity ratio | 51.6% | 52.0% | 53.1% | 51.7% | 47.8% | 42.6% | — |
| Interest coverage | 10.08x | 0.24x | 23.19x | 25.87x | 34.49x | -8.63x | — |
| R&D as a share of sales | — | 2.1% | 2.2% | 2.9% | 3.0% | 2.9% | 2.3% |
| Buybacks as a share of market value | 0.9% | 0.8% | -0.1% | -0.5% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 3.9% | 2.8% |
| Operating income | 1.0% | 3.7% | -1.8% |
| Net income | -7.8% | 6.9% | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 23.1% | 22.7% | 23.7% |
| Operating margin | 1.3% | 1.9% | 2.3% | 3.9% |
| Net margin | -0.5% | 0.9% | 1.4% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.7 | -13.0 | 18.3 | 11.9 | 9.8 | 22.7 | 22.5 | 9.2 | 8.1 | 17.6 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 20.00 | 20.00 | 20.00 | 20.00 | 10.00 | 20.00 | 24.00 |
- 1.2-for-1 split · 26 Sept 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.