O 
898
+1.01%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.65bn
FY2020FY2025
Net income
¥837.1m
FY2020FY2025
Free cash flow
¥1.41bn
FY2020FY2025
Shareholders' equity
¥6.87bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ¥4.65bn | ¥3.54bn | ¥2.92bn | ¥2.04bn | ¥1.54bn | ¥1.46bn |
| Operating income | ¥1.20bn | ¥1.03bn | ¥856.3m | ¥611.5m | ¥324.2m | ¥237.7m |
| Net income | ¥837.1m | ¥757.4m | ¥613.9m | ¥403.0m | ¥232.4m | ¥166.5m |
| Diluted earnings per share | 42.07 | 35.54 | 28.84 | 19.59 | 11.14 | 7.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ¥8.41bn | ¥7.24bn | ¥6.39bn | ¥5.13bn | ¥3.06bn | ¥2.85bn |
| Cash and short-term investments | ¥7.63bn | ¥6.62bn | ¥5.95bn | ¥4.80bn | ¥2.81bn | ¥2.59bn |
| Total liabilities | ¥1.54bn | ¥783.2m | ¥665.0m | ¥461.9m | ¥250.5m | ¥273.3m |
| Debt | — | — | ¥167.0m | −¥51.1m | — | −¥12.2m |
| Shareholders' equity | ¥6.87bn | ¥6.46bn | ¥5.72bn | ¥4.67bn | ¥2.81bn | ¥2.58bn |
| Shares outstanding | 20m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | ¥1.42bn | ¥807.9m | ¥756.0m | ¥554.3m | ¥187.5m | ¥293.8m |
| Capital spending | −¥13.6m | −¥20.8m | −¥20.0m | −¥7.0m | −¥9.2m | −¥5.8m |
| Free cash flow | ¥1.41bn | ¥787.0m | ¥736.0m | ¥547.4m | ¥178.3m | ¥288.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.62bn | ¥1.38bn | ¥1.20bn | ¥1.19bn | ¥1.21bn | ¥1.05bn | ¥895.1m | ¥957.9m |
| Operating income | ¥586.6m | ¥504.9m | ¥8.3m | ¥354.3m | ¥511.8m | ¥324.9m | ¥103.8m | ¥453.1m |
| Net income | ¥376.5m | ¥352.1m | ¥20.7m | ¥246.3m | ¥347.0m | ¥223.1m | ¥113.4m | ¥322.9m |
| Diluted earnings per share | 18.04 | 16.87 | 1.04 | 12.38 | 17.44 | 11.21 | 5.32 | 15.15 |
| Cash from operations | — | — | ¥408.0m | ¥408.0m | ¥303.0m | ¥303.0m | ¥400.0m | ¥400.0m |
| Capital spending | — | — | −¥3.0m | −¥3.0m | −¥3.0m | −¥3.0m | −¥3.0m | −¥3.0m |
| Free cash flow | — | — | ¥405.0m | ¥405.0m | ¥300.0m | ¥300.0m | ¥397.0m | ¥397.0m |
| Total assets | ¥9.50bn | ¥8.63bn | ¥8.41bn | ¥8.14bn | ¥7.68bn | ¥6.98bn | ¥7.24bn | ¥7.24bn |
| Cash and short-term investments | ¥8.06bn | ¥7.48bn | ¥7.63bn | ¥7.22bn | ¥6.82bn | ¥6.03bn | ¥6.62bn | ¥6.62bn |
| Debt | ¥174.9m | — | — | — | — | — | — | — |
| Shareholders' equity | ¥7.64bn | ¥7.26bn | ¥6.87bn | ¥6.85bn | ¥6.60bn | ¥6.43bn | ¥6.46bn | ¥6.46bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 25.8% | 29.0% | 29.3% | 30.0% | 21.1% | 16.3% |
| Net margin | 18.0% | 21.4% | 21.0% | 19.8% | 15.1% | 11.4% |
| Return on equity | 12.2% | 11.7% | 10.7% | 8.6% | 8.3% | 6.5% |
| Return on assets | 10.0% | 10.5% | 9.6% | 7.9% | 7.6% | 5.8% |
| Free cash flow yield | 7.6% | 4.1% | 3.8% | 2.9% | — | — |
| Revenue growth | 31.4% | 21.2% | 43.5% | 32.6% | 5.1% | — |
| Earnings growth | 10.5% | 23.4% | 52.3% | 73.4% | 39.6% | — |
| Current ratio | 5.32x | 9.00x | 9.37x | 10.86x | 11.85x | 10.00x |
| Debt to equity | — | — | 0.03x | -0.01x | — | -0.00x |
| Equity ratio | 81.7% | 89.2% | 89.6% | 91.0% | 91.8% | 90.4% |
| Buybacks as a share of market value | 6.6% | -0.1% | -3.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.7% | 26.1% | — |
| Operating income | 25.2% | 38.2% | — |
| Net income | 27.6% | 38.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.2% | 28.1% | 26.3% | — |
| Net margin | 19.5% | 19.9% | 18.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 25.1 | 21.6 | 29.2 | 53.5 |
| Price to sales | 4.5 | 4.6 | 6.1 | 10.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-for-1 split · 31 Oct 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.