GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

SmartDrive 5137.T · JPY

Information Technology · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

301

+5.24%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2025

Revenue

¥2.88bn

FY2020FY2025

Net income

¥453.6m

FY2020FY2025

Free cash flow

¥629.1m

FY2020FY2025

Shareholders' equity

¥1.15bn

FY2020FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020
Revenue¥2.88bn¥2.17bn¥1.71bn¥1.25bn¥827.7m¥398.5m
Gross profit¥1.77bn¥1.37bn¥1.13bn¥763.8m¥553.5m¥275.8m
Research and development¥20.4m¥25.1m¥20.3m¥22.0m¥24.7m¥37.4m
Operating income¥390.2m¥175.0m−¥9.7m−¥319.2m−¥362.4m−¥799.4m
Net income¥453.6m¥266.3m−¥28.9m−¥303.5m−¥327.9m−¥763.8m
Diluted earnings per share11.636.77-0.77-8.37-8.40-19.57

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020
Total assets¥2.39bn¥1.86bn¥1.51bn¥1.15bn¥1.51bn¥615.1m
Cash and short-term investments¥858.0m¥817.2m¥981.2m¥854.9m¥1.32bn¥464.1m
Total liabilities¥1.25bn¥1.09bn¥1.02bn¥1.10bn¥947.0m¥575.0m
Debt¥577.2m¥530.0m¥530.0m¥630.0m¥630.0m¥360.0m
Shareholders' equity¥1.15bn¥776.6m¥489.5m¥46.2m¥563.2m¥40.1m
Shares outstanding39m39m37m36m39m39m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020
Cash from operations¥638.3m¥46.0m−¥107.3m−¥446.0m−¥268.3m−¥665.3m
Capital spending−¥9.2m−¥10.0m−¥5.1m−¥15.6m−¥4.6m−¥51.5m
Free cash flow¥629.1m¥36.0m−¥112.5m−¥461.6m−¥272.9m−¥716.8m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥1.30bn¥854.8m¥729.4m¥766.5m¥681.1m¥789.3m¥641.8m¥577.0m
Gross profit¥837.3m¥533.7m¥461.6m¥477.3m¥441.2m¥450.5m¥398.1m¥308.7m
Operating income¥170.3m¥52.1m¥86.7m¥131.1m¥103.4m¥116.3m¥39.4m¥40.8m
Net income¥96.3m¥121.3m¥69.8m¥295.6m¥66.9m¥69.7m¥21.5m¥133.7m
Diluted earnings per share2.473.111.797.581.711.790.553.40
Cash from operations———¥641.0m————
Capital spending———−¥9.0m————
Free cash flow———¥632.0m————
Total assets¥4.52bn¥4.29bn¥2.50bn¥2.39bn¥2.21bn¥2.03bn¥1.98bn¥1.86bn
Cash and short-term investments¥1.66bn¥1.67bn¥787.5m¥858.0m¥1.01bn¥779.1m¥784.0m¥817.2m
Debt¥442.6m¥1.95bn¥16.7m¥577.2m—¥530.0m——
Shareholders' equity¥1.39bn¥1.35bn¥1.22bn¥1.15bn¥859.9m¥781.6m¥803.7m¥776.6m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue31.9%48.5%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin62.0%62.7%63.4%—
Operating margin11.2%2.9%-10.0%—
Net margin14.3%4.8%-7.6%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022
Price to earnings33.048.6-380.9-28.6
Price to sales5.26.06.46.9

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years.

  • 6-for-1 split · 27 Jun 2025

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.