P 
1,261
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.14bn
FY2020FY2025
Net income
¥128.0m
FY2020FY2025
Free cash flow
¥144.0m
FY2020FY2025
Shareholders' equity
¥1.38bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ¥2.14bn | ¥1.92bn | ¥1.59bn | ¥1.29bn | ¥1.10bn | ¥1.02bn |
| Gross profit | ¥1.60bn | ¥1.45bn | ¥1.27bn | ¥1.02bn | ¥838.7m | ¥691.9m |
| Research and development | — | ¥87.0m | ¥102.0m | ¥72.6m | ¥76.3m | ¥42.6m |
| Operating income | ¥359.0m | ¥392.0m | ¥377.0m | ¥338.4m | ¥222.4m | ¥150.6m |
| Net income | ¥128.0m | ¥267.0m | ¥267.0m | ¥222.6m | ¥152.7m | ¥100.4m |
| Diluted earnings per share | 78.43 | 157.53 | 159.49 | 141.75 | 88.98 | 58.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ¥1.88bn | ¥1.65bn | ¥1.47bn | ¥1.11bn | ¥807.3m | ¥654.7m |
| Cash and short-term investments | ¥928.0m | ¥821.0m | ¥1.11bn | ¥937.0m | ¥682.9m | ¥545.6m |
| Total liabilities | ¥288.0m | ¥307.0m | ¥381.0m | ¥334.2m | ¥332.3m | ¥332.4m |
| Debt | — | — | −¥151.0m | ¥41.7m | ¥91.7m | ¥141.7m |
| Shareholders' equity | ¥1.38bn | ¥1.34bn | ¥1.04bn | ¥771.6m | ¥474.9m | ¥322.3m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | ¥146.0m | −¥88.0m | ¥298.0m | ¥285.7m | ¥193.1m | ¥84.3m |
| Capital spending | −¥2.0m | −¥5.0m | −¥298.0m | −¥5.3m | — | −¥4.0m |
| Free cash flow | ¥144.0m | −¥93.0m | — | ¥280.4m | ¥193.1m | ¥80.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥568.0m | ¥567.0m | ¥577.0m | ¥533.0m | ¥530.0m | ¥497.0m | ¥512.0m | ¥477.0m |
| Gross profit | ¥379.0m | ¥401.0m | ¥429.0m | ¥397.0m | ¥394.0m | ¥366.0m | ¥411.0m | ¥354.0m |
| Operating income | ¥59.0m | ¥104.0m | ¥110.0m | ¥94.0m | ¥80.0m | ¥75.0m | ¥124.0m | ¥94.0m |
| Net income | ¥39.0m | ¥65.0m | −¥38.0m | ¥68.0m | ¥51.0m | ¥47.0m | ¥84.0m | ¥62.0m |
| Diluted earnings per share | 22.73 | 37.89 | -23.28 | 41.67 | 31.25 | 28.80 | 49.56 | 36.58 |
| Total assets | ¥1.95bn | ¥1.90bn | ¥1.88bn | ¥1.67bn | ¥1.66bn | ¥1.56bn | ¥1.65bn | ¥1.50bn |
| Cash and short-term investments | ¥874.0m | ¥884.0m | ¥928.0m | ¥661.0m | ¥714.0m | ¥686.0m | ¥821.0m | ¥789.0m |
| Shareholders' equity | ¥1.49bn | ¥1.45bn | ¥1.38bn | ¥1.44bn | ¥1.38bn | ¥1.31bn | ¥1.34bn | ¥1.25bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 74.9% | 75.6% | 80.0% | 79.1% | 76.2% | 67.7% |
| Operating margin | 16.8% | 20.4% | 23.8% | 26.2% | 20.2% | 14.7% |
| Net margin | 6.0% | 13.9% | 16.8% | 17.3% | 13.9% | 9.8% |
| Return on equity | 9.3% | 20.0% | 25.7% | 28.9% | 32.1% | 31.2% |
| Return on assets | 6.8% | 16.2% | 18.2% | 20.1% | 18.9% | 15.3% |
| Free cash flow yield | 7.1% | -4.1% | 14.1% | 14.4% | — | — |
| Revenue growth | 11.1% | 21.2% | 23.0% | 17.2% | 7.7% | — |
| Earnings growth | -52.1% | 0.0% | 19.9% | 45.9% | 52.0% | — |
| Current ratio | 4.66x | 3.77x | 3.20x | 2.94x | 2.49x | 2.44x |
| Debt to equity | — | — | -0.15x | 0.05x | 0.19x | 0.44x |
| Equity ratio | 73.5% | 80.9% | 70.7% | 69.8% | 58.8% | 49.2% |
| Interest coverage | — | — | — | 1034.76x | 393.58x | 186.88x |
| R&D as a share of sales | — | 4.5% | 6.4% | 5.6% | 6.9% | 4.2% |
| Buybacks as a share of market value | 3.7% | -1.2% | -6.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.3% | 15.9% | — |
| Operating income | 2.0% | 19.0% | — |
| Net income | -16.8% | 5.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.2% | 77.1% | 75.9% | — |
| Operating margin | 18.5% | 21.1% | 20.3% | — |
| Net margin | 9.7% | 12.8% | 12.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 22.5 | 12.9 | 13.5 | 12.7 |
| Price to sales | 1.4 | 1.8 | 2.3 | 2.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.