F 
2,696
+5.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.24bn
FY2017FY2026
Net income
¥3.99bn
FY2017FY2026
Free cash flow
¥4.06bn
FY2017FY2026
Shareholders' equity
¥38.60bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.24bn | ¥41.33bn | ¥37.79bn | ¥40.69bn | ¥37.19bn | ¥29.28bn | ¥32.00bn | ¥33.44bn | ¥33.96bn | ¥31.62bn |
| Gross profit | ¥12.35bn | ¥13.62bn | ¥11.65bn | ¥11.97bn | ¥11.04bn | ¥7.33bn | ¥7.87bn | ¥8.33bn | ¥9.17bn | ¥8.44bn |
| Research and development | ¥509.2m | ¥1.52bn | ¥1.46bn | ¥1.43bn | ¥1.37bn | ¥1.26bn | ¥1.46bn | ¥1.46bn | ¥1.40bn | ¥1.34bn |
| Operating income | ¥4.84bn | ¥4.81bn | ¥3.62bn | ¥4.43bn | ¥4.16bn | ¥1.17bn | ¥880.3m | ¥822.6m | ¥2.06bn | ¥1.74bn |
| Net income | ¥3.99bn | ¥3.89bn | ¥3.25bn | ¥3.95bn | ¥4.06bn | ¥1.18bn | ¥390.9m | ¥581.1m | ¥1.59bn | ¥1.27bn |
| Diluted earnings per share | 214.00 | 202.87 | 169.78 | 170.52 | 183.04 | 51.50 | 16.71 | 24.84 | 68.03 | 54.27 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥50.69bn | ¥47.83bn | ¥44.08bn | ¥40.37bn | ¥37.75bn | ¥34.88bn | ¥35.63bn | ¥35.58bn | ¥36.59bn | ¥33.34bn |
| Cash and short-term investments | ¥11.88bn | ¥10.88bn | ¥10.23bn | ¥7.23bn | ¥6.91bn | ¥5.78bn | ¥5.53bn | ¥5.19bn | ¥5.60bn | ¥4.09bn |
| Total liabilities | ¥12.09bn | ¥13.39bn | ¥7.58bn | ¥7.03bn | ¥10.28bn | ¥10.06bn | ¥11.81bn | ¥11.40bn | ¥11.24bn | ¥9.59bn |
| Debt | ¥3.38bn | ¥4.12bn | ¥488.5m | ¥600.2m | ¥2.90bn | ¥4.12bn | ¥5.35bn | ¥5.08bn | ¥4.51bn | ¥3.11bn |
| Shareholders' equity | ¥38.60bn | ¥34.43bn | ¥36.50bn | ¥33.34bn | ¥27.47bn | ¥24.82bn | ¥23.81bn | ¥24.18bn | ¥25.35bn | ¥23.75bn |
| Shares outstanding | 19m | 19m | 19m | 23m | 22m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.74bn | ¥6.89bn | ¥5.27bn | ¥2.44bn | ¥4.80bn | ¥3.13bn | ¥2.72bn | ¥1.21bn | ¥2.68bn | ¥2.13bn |
| Capital spending | −¥1.68bn | −¥3.67bn | −¥860.0m | −¥1.05bn | −¥296.2m | −¥1.43bn | −¥1.91bn | −¥1.14bn | −¥1.99bn | −¥2.50bn |
| Free cash flow | ¥4.06bn | ¥3.22bn | ¥4.41bn | ¥1.39bn | ¥4.50bn | ¥1.70bn | ¥805.2m | ¥70.6m | ¥687.9m | −¥365.3m |
| Dividends paid | −¥1.26bn | −¥1.44bn | −¥1.27bn | −¥779.4m | −¥396.8m | −¥280.9m | −¥327.9m | −¥327.4m | −¥328.3m | −¥280.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.69bn | ¥10.37bn | ¥9.64bn | ¥9.87bn | ¥10.37bn | ¥12.13bn | ¥10.20bn | ¥10.32bn |
| Gross profit | ¥3.71bn | ¥3.05bn | ¥2.75bn | ¥3.09bn | ¥3.45bn | ¥3.50bn | ¥3.34bn | ¥3.30bn |
| Operating income | ¥1.70bn | ¥1.27bn | ¥886.1m | ¥1.18bn | ¥1.51bn | ¥1.38bn | ¥1.36bn | ¥1.32bn |
| Net income | ¥1.31bn | ¥1.20bn | ¥586.2m | ¥972.0m | ¥1.23bn | ¥963.9m | ¥923.8m | ¥1.07bn |
| Diluted earnings per share | 70.08 | 64.53 | 30.58 | 50.72 | 64.02 | 50.29 | 48.23 | 56.00 |
| Total assets | ¥51.30bn | ¥50.69bn | ¥47.73bn | ¥47.14bn | ¥47.21bn | ¥47.83bn | ¥45.17bn | ¥45.76bn |
| Cash and short-term investments | ¥11.18bn | ¥11.88bn | ¥11.00bn | ¥10.73bn | ¥10.54bn | ¥10.88bn | ¥9.22bn | ¥10.30bn |
| Debt | ¥800.0m | ¥2.80bn | ¥800.0m | ¥3.20bn | ¥800.0m | ¥3.67bn | ¥800.0m | ¥4.00bn |
| Shareholders' equity | ¥39.43bn | ¥38.60bn | ¥36.06bn | ¥35.76bn | ¥34.53bn | ¥34.43bn | ¥32.84bn | ¥33.55bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.7% | 33.0% | 30.8% | 29.4% | 29.7% | 25.0% |
| Operating margin | 12.0% | 11.6% | 9.6% | 10.9% | 11.2% | 4.0% |
| Net margin | 9.9% | 9.4% | 8.6% | 9.7% | 10.9% | 4.0% |
| Return on equity | 10.3% | 11.3% | 8.9% | 11.8% | 14.8% | 4.8% |
| Return on assets | 7.9% | 8.1% | 7.4% | 9.8% | 10.8% | 3.4% |
| Free cash flow yield | 14.1% | 19.4% | 11.3% | 5.3% | 8.1% | 7.0% |
| Revenue growth | -2.6% | 9.4% | -7.1% | 9.4% | 27.0% | -8.5% |
| Earnings growth | 2.6% | 19.5% | -17.6% | -2.8% | 243.5% | 202.6% |
| Current ratio | 4.78x | 3.78x | 5.30x | 5.04x | 2.75x | 2.59x |
| Debt to equity | 0.07x | 0.11x | 0.00x | 0.01x | 0.10x | 0.16x |
| Equity ratio | 76.2% | 72.0% | 82.8% | 82.6% | 72.8% | 71.2% |
| Interest coverage | 93.30x | 43.72x | 1764.64x | 213.51x | 385.45x | 73.95x |
| R&D as a share of sales | 1.3% | 3.7% | 3.9% | 3.5% | 3.7% | 4.3% |
| Buybacks as a share of market value | 2.8% | -0.0% | 17.3% | -4.3% | 3.4% | 1.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 6.6% | 2.8% |
| Operating income | 3.0% | 32.8% | 13.8% |
| Net income | 0.3% | 27.5% | 15.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.8% | 31.0% | 30.0% | 28.2% |
| Operating margin | 11.8% | 11.1% | 10.2% | 7.7% |
| Net margin | 9.7% | 9.4% | 9.0% | 6.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 10.1 | 9.4 | 8.1 | 4.5 | 17.8 | 22.2 | 19.5 | 6.6 | 17.6 |
| Price to sales | 1.2 | 0.9 | 0.8 | 0.8 | 0.5 | 0.7 | 0.3 | 0.3 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 43.00 | 108.00 | 57.00 | 45.00 | 36.00 | 15.00 | 12.00 | 14.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.