1.76
+2.33%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$3.26bn
FY2015FY2024
Net income
−HK$491.0m
FY2015FY2024
Free cash flow
HK$186.9m
FY2015FY2024
Shareholders' equity
HK$2.26bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$3.26bn | HK$3.32bn | HK$3.59bn | HK$2.90bn | HK$2.72bn | HK$3.65bn | HK$4.48bn | HK$4.34bn | HK$4.21bn | HK$4.45bn |
| Gross profit | HK$1.33bn | HK$1.02bn | HK$1.01bn | HK$721.8m | HK$847.2m | HK$1.48bn | HK$2.14bn | HK$2.02bn | HK$1.91bn | HK$2.45bn |
| Research and development | — | — | HK$81.4m | HK$63.4m | — | — | — | — | — | — |
| Operating income | −HK$330.6m | −HK$584.1m | −HK$963.6m | −HK$730.9m | −HK$534.3m | −HK$35.1m | HK$406.8m | HK$387.9m | HK$340.9m | HK$1.04bn |
| Net income | −HK$491.0m | −HK$762.8m | −HK$807.1m | −HK$646.7m | −HK$280.9m | −HK$294.9m | −HK$199.1m | HK$243.6m | HK$499.9m | HK$1.33bn |
| Diluted earnings per share | -1.09 | -1.74 | -1.84 | -1.48 | -0.64 | -0.67 | -0.45 | 0.56 | 1.14 | 3.03 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$5.45bn | HK$6.25bn | HK$7.05bn | HK$7.65bn | HK$9.83bn | HK$8.60bn | HK$10.26bn | HK$12.02bn | HK$12.36bn | HK$9.11bn |
| Cash and short-term investments | HK$711.4m | HK$787.3m | HK$1.09bn | HK$1.22bn | HK$3.42bn | HK$1.38bn | HK$1.28bn | HK$955.3m | HK$6.97bn | HK$2.82bn |
| Total liabilities | HK$3.18bn | HK$3.50bn | HK$3.55bn | HK$3.29bn | HK$4.71bn | HK$3.14bn | HK$4.07bn | HK$5.02bn | HK$5.29bn | HK$1.43bn |
| Debt | HK$2.16bn | HK$2.33bn | HK$2.26bn | HK$2.06bn | HK$3.79bn | HK$2.28bn | HK$3.04bn | HK$3.81bn | HK$3.84bn | HK$234.8m |
| Shareholders' equity | HK$2.26bn | HK$2.75bn | HK$3.50bn | HK$4.36bn | HK$5.13bn | HK$5.45bn | HK$6.18bn | HK$6.99bn | HK$7.06bn | HK$7.68bn |
| Shares outstanding | 449m | 438m | 438m | 438m | 438m | 438m | 438m | 438m | 438m | 438m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$251.8m | −HK$154.5m | −HK$302.6m | −HK$302.3m | HK$30.8m | HK$768.0m | HK$131.1m | HK$82.0m | HK$823.0m | HK$1.19bn |
| Capital spending | −HK$64.9m | −HK$139.1m | −HK$175.3m | −HK$181.4m | −HK$169.6m | −HK$346.0m | −HK$402.5m | −HK$483.1m | −HK$490.6m | −HK$332.2m |
| Free cash flow | HK$186.9m | −HK$293.6m | −HK$477.9m | −HK$483.7m | −HK$138.8m | HK$421.9m | −HK$271.4m | −HK$401.2m | HK$332.4m | HK$853.3m |
| Dividends paid | — | — | — | — | −HK$87.6m | −HK$438.0m | −HK$569.4m | −HK$394.2m | −HK$1.14bn | −HK$2.15bn |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.50bn | HK$1.75bn | HK$1.51bn | HK$1.76bn | HK$1.56bn | HK$780.1m | HK$1.77bn | HK$882.8m |
| Gross profit | HK$559.5m | HK$763.8m | HK$564.5m | HK$624.0m | HK$399.3m | HK$199.7m | HK$456.1m | HK$228.1m |
| Operating income | −HK$71.8m | −HK$245.0m | −HK$155.6m | −HK$195.5m | −HK$423.2m | −HK$215.8m | −HK$683.9m | −HK$264.6m |
| Net income | −HK$108.1m | −HK$347.6m | −HK$143.5m | −HK$356.1m | −HK$406.7m | −HK$225.3m | −HK$582.8m | −HK$319.1m |
| Diluted earnings per share | -0.23 | -0.76 | -0.33 | -0.81 | -0.93 | -0.51 | -1.33 | -0.72 |
| Total assets | HK$5.54bn | HK$5.45bn | HK$5.91bn | HK$6.25bn | HK$6.67bn | HK$6.67bn | HK$7.05bn | HK$7.05bn |
| Cash and short-term investments | HK$879.4m | HK$711.4m | HK$675.9m | HK$787.3m | HK$960.2m | HK$960.2m | HK$1.09bn | HK$1.09bn |
| Debt | HK$1.29bn | HK$1.29bn | HK$130.7m | HK$1.68bn | HK$1.60bn | HK$1.79bn | HK$1.61bn | HK$1.82bn |
| Shareholders' equity | HK$2.17bn | HK$2.26bn | HK$2.59bn | HK$2.75bn | HK$3.08bn | HK$3.14bn | HK$3.50bn | HK$3.60bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | -2.2% | -5.6% |
| Operating income | -23.2% | 56.6% | — |
| Net income | -8.8% | 10.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.7% | 31.2% | 33.0% | 42.7% |
| Operating margin | -13.9% | -20.0% | -16.4% | 2.0% |
| Net margin | -19.1% | -20.7% | -16.9% | 0.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.8 | -1.8 | -2.0 | -3.2 | -12.6 | -18.2 | -32.6 | 50.5 | 22.3 | 10.5 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.7 | 1.3 | 1.5 | 1.4 | 2.8 | 2.6 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jun 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 1.00 | 0.60 | 0.90 | 0.62 | 0.62 | 0.62 | 0.62 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.