N 
2,313
+1.98%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.36bn
FY2020FY2026
Net income
¥1.18bn
FY2020FY2026
Free cash flow
−¥6.21bn
FY2020FY2026
Shareholders' equity
¥18.76bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥35.36bn | ¥27.51bn | ¥34.43bn | ¥31.95bn | ¥35.37bn | ¥30.55bn | ¥27.61bn |
| Gross profit | ¥3.70bn | ¥2.40bn | ¥2.27bn | ¥4.01bn | ¥4.40bn | ¥3.95bn | ¥3.15bn |
| Operating income | ¥1.88bn | ¥860.0m | ¥810.6m | ¥2.61bn | ¥2.96bn | ¥2.67bn | ¥1.80bn |
| Net income | ¥1.18bn | ¥573.4m | ¥287.4m | ¥2.05bn | ¥2.11bn | ¥1.71bn | ¥1.22bn |
| Diluted earnings per share | 228.27 | 111.29 | 55.80 | 398.90 | 408.98 | 372.49 | 236.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥32.14bn | ¥25.96bn | ¥29.51bn | ¥28.22bn | ¥28.99bn | ¥23.14bn | ¥21.91bn |
| Cash and short-term investments | ¥4.63bn | ¥7.53bn | ¥5.52bn | ¥14.50bn | ¥11.86bn | ¥9.12bn | ¥3.57bn |
| Total liabilities | ¥13.37bn | ¥7.77bn | ¥11.13bn | ¥9.41bn | ¥11.42bn | ¥9.11bn | ¥9.53bn |
| Debt | ¥4.37bn | ¥433.4m | ¥1.81bn | ¥9.1m | ¥15.5m | ¥15.1m | ¥27.6m |
| Shareholders' equity | ¥18.76bn | ¥18.19bn | ¥18.38bn | ¥18.81bn | ¥17.57bn | ¥14.03bn | ¥12.38bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −¥5.84bn | ¥4.35bn | −¥9.96bn | ¥5.05bn | ¥894.4m | ¥5.72bn | −¥9.16bn |
| Capital spending | −¥375.6m | −¥49.4m | −¥86.7m | −¥2.02bn | −¥8.4m | −¥85.9m | −¥49.2m |
| Free cash flow | −¥6.21bn | ¥4.30bn | −¥10.05bn | ¥3.04bn | ¥886.1m | ¥5.64bn | −¥9.21bn |
| Dividends paid | −¥618.3m | −¥721.1m | −¥721.1m | −¥824.1m | −¥92.0m | −¥69.0m | −¥92.1m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.09bn | ¥9.50bn | ¥8.31bn | ¥8.78bn | ¥8.77bn | ¥8.37bn | ¥6.15bn | ¥5.97bn |
| Gross profit | ¥575.8m | ¥1.41bn | ¥752.6m | ¥901.4m | ¥635.5m | ¥1.11bn | ¥396.0m | ¥432.9m |
| Operating income | ¥88.4m | ¥928.2m | ¥331.8m | ¥399.0m | ¥219.1m | ¥686.0m | ¥35.1m | ¥60.8m |
| Net income | ¥41.8m | ¥553.9m | ¥218.6m | ¥261.2m | ¥142.9m | ¥477.6m | ¥17.7m | ¥30.2m |
| Diluted earnings per share | 8.10 | 107.46 | 42.41 | 50.69 | 27.75 | 92.69 | 3.43 | 5.86 |
| Cash from operations | — | — | — | −¥5.78bn | — | ¥6.70bn | — | — |
| Capital spending | — | — | — | −¥139.0m | — | −¥36.0m | — | — |
| Free cash flow | — | — | — | −¥5.92bn | — | ¥6.67bn | — | — |
| Total assets | ¥30.06bn | ¥32.14bn | ¥33.19bn | ¥32.12bn | ¥25.83bn | ¥25.96bn | ¥29.93bn | ¥25.29bn |
| Cash and short-term investments | ¥5.27bn | ¥4.63bn | ¥5.35bn | ¥6.78bn | ¥4.44bn | ¥7.53bn | ¥3.54bn | ¥2.44bn |
| Debt | ¥3.59bn | ¥4.37bn | ¥7.12bn | ¥5.91bn | ¥91.6m | ¥432.3m | ¥5.00bn | ¥1.50bn |
| Shareholders' equity | ¥18.50bn | ¥18.76bn | ¥18.21bn | ¥18.30bn | ¥18.03bn | ¥18.19bn | ¥17.76bn | ¥18.04bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.5% | 8.7% | 6.6% | 12.5% | 12.4% | 12.9% |
| Operating margin | 5.3% | 3.1% | 2.4% | 8.2% | 8.4% | 8.8% |
| Net margin | 3.3% | 2.1% | 0.8% | 6.4% | 6.0% | 5.6% |
| Return on equity | 6.3% | 3.2% | 1.6% | 10.9% | 12.0% | 12.2% |
| Return on assets | 3.7% | 2.2% | 1.0% | 7.3% | 7.3% | 7.4% |
| Free cash flow yield | -44.3% | 33.0% | -75.6% | 38.4% | 6.8% | 48.7% |
| Revenue growth | 28.5% | -20.1% | 7.8% | -9.7% | 15.8% | 10.6% |
| Earnings growth | 105.2% | 99.5% | -86.0% | -2.5% | 23.0% | 40.4% |
| Current ratio | 2.22x | 3.15x | 2.43x | 2.73x | 2.50x | 2.46x |
| Debt to equity | 0.23x | 0.02x | 0.10x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 58.4% | 70.1% | 62.3% | 66.7% | 60.6% | 60.6% |
| Interest coverage | 34.96x | 31.77x | 63.87x | 709.07x | 272.12x | 224.99x |
| Buybacks as a share of market value | -0.0% | -0.0% | 0.0% | 0.0% | -12.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 3.0% | — |
| Operating income | -10.4% | -6.8% | — |
| Net income | -17.0% | -7.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.7% | 9.6% | 10.6% | — |
| Operating margin | 4.4% | 4.8% | 6.0% | — |
| Net margin | 2.8% | 3.2% | 4.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 10.2 | 25.0 | 43.5 | 7.7 | 5.9 |
| Price to sales | 0.3 | 0.5 | 0.4 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 120.00 | 140.00 | 80.00 | 160.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.