C 
4,375
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.19bn
FY2020FY2026
Net income
¥1.15bn
FY2020FY2026
Free cash flow
−¥1.87bn
FY2020FY2026
Shareholders' equity
¥21.12bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥20.19bn | ¥23.92bn | ¥23.10bn | ¥21.38bn | ¥18.42bn | ¥17.08bn | ¥18.82bn |
| Gross profit | ¥4.37bn | ¥4.71bn | ¥3.96bn | ¥3.41bn | ¥3.01bn | ¥2.82bn | ¥3.63bn |
| Research and development | ¥88.9m | ¥64.6m | ¥51.0m | ¥53.6m | ¥35.0m | ¥21.0m | ¥21.1m |
| Operating income | ¥1.70bn | ¥2.02bn | ¥1.64bn | ¥1.23bn | ¥911.4m | ¥1.05bn | ¥1.58bn |
| Net income | ¥1.15bn | ¥1.42bn | ¥1.11bn | ¥853.4m | ¥10.68bn | ¥576.8m | ¥1.14bn |
| Diluted earnings per share | 349.41 | 418.03 | 327.47 | 250.91 | 3,080.23 | 175.60 | 345.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥24.58bn | ¥24.87bn | ¥24.18bn | ¥22.42bn | ¥27.43bn | ¥12.81bn | ¥13.32bn |
| Cash and short-term investments | ¥16.15bn | ¥18.58bn | ¥17.77bn | ¥14.25bn | ¥19.50bn | ¥7.13bn | ¥6.65bn |
| Total liabilities | ¥3.46bn | ¥4.45bn | ¥4.76bn | ¥3.63bn | ¥9.66bn | ¥5.29bn | ¥177.4m |
| Debt | — | — | ¥200.0m | ¥200.0m | ¥1.18bn | ¥1.47bn | ¥1.94bn |
| Shareholders' equity | ¥21.12bn | ¥20.42bn | ¥19.43bn | ¥18.79bn | ¥17.77bn | ¥7.52bn | ¥7.23bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.63bn | ¥1.53bn | ¥4.34bn | −¥4.18bn | −¥4.18bn | ¥1.34bn | ¥1.49bn |
| Capital spending | −¥246.2m | −¥55.1m | −¥318.4m | −¥256.5m | −¥95.0m | −¥50.4m | −¥705.3m |
| Free cash flow | −¥1.87bn | ¥1.47bn | ¥4.02bn | −¥4.44bn | −¥4.28bn | ¥1.29bn | ¥780.7m |
| Dividends paid | −¥468.0m | −¥362.4m | −¥277.4m | −¥258.3m | −¥260.8m | −¥294.0m | −¥294.2m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.47bn | ¥5.51bn | ¥4.81bn | ¥4.58bn | ¥5.25bn | ¥5.54bn | ¥6.80bn | ¥5.53bn |
| Gross profit | ¥1.03bn | ¥1.03bn | ¥1.01bn | ¥921.5m | ¥1.14bn | ¥1.30bn | ¥1.22bn | ¥1.17bn |
| Operating income | ¥387.1m | ¥379.0m | ¥387.9m | ¥257.3m | ¥451.0m | ¥596.9m | ¥438.1m | ¥472.0m |
| Net income | ¥281.4m | ¥231.9m | ¥285.7m | ¥176.7m | ¥310.0m | ¥375.8m | ¥299.8m | ¥330.0m |
| Diluted earnings per share | 85.67 | 70.62 | 86.97 | 52.15 | 91.50 | 110.93 | 88.48 | 97.39 |
| Total assets | ¥24.58bn | ¥24.21bn | ¥24.58bn | ¥24.78bn | ¥24.73bn | ¥24.74bn | ¥24.87bn | ¥24.46bn |
| Cash and short-term investments | ¥17.03bn | ¥16.33bn | ¥16.15bn | ¥17.37bn | ¥17.50bn | ¥17.63bn | ¥18.58bn | ¥17.35bn |
| Debt | ¥136.5m | ¥204.6m | — | ¥65.8m | ¥136.0m | ¥207.4m | — | ¥120.0m |
| Shareholders' equity | ¥20.64bn | ¥20.38bn | ¥21.12bn | ¥20.82bn | ¥20.64bn | ¥20.33bn | ¥20.42bn | ¥20.14bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.7% | 19.7% | 17.2% | 16.0% | 16.4% | 16.5% | — |
| Operating margin | 8.4% | 8.4% | 7.2% | 5.8% | 4.9% | 5.8% | — |
| Net margin | 5.7% | 5.9% | 4.8% | 4.0% | 58.0% | 3.4% | — |
| Return on equity | 5.4% | 6.9% | 5.7% | 4.5% | 60.1% | 7.7% | — |
| Return on assets | 4.7% | 5.7% | 4.6% | 3.8% | 38.9% | 4.5% | — |
| Free cash flow yield | -8.9% | 9.9% | 29.3% | -24.6% | -25.1% | — | — |
| Revenue growth | -15.6% | 3.5% | 8.1% | 16.0% | 7.8% | -9.2% | — |
| Earnings growth | -19.0% | 27.6% | 30.0% | -92.0% | 1751.6% | -49.2% | — |
| Current ratio | 6.85x | 5.27x | 4.94x | 6.23x | 2.67x | 1.87x | — |
| Debt to equity | — | — | 0.01x | 0.01x | 0.07x | 0.19x | 0.24x |
| Equity ratio | 85.9% | 82.1% | 80.4% | 83.8% | 64.8% | 58.7% | — |
| Interest coverage | 1361.92x | 2516.50x | 784.77x | 1024.94x | 44.60x | 46.14x | — |
| R&D as a share of sales | 0.4% | 0.3% | 0.2% | 0.3% | 0.2% | 0.1% | — |
| Buybacks as a share of market value | 2.2% | 0.0% | 0.4% | 1.9% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 3.4% | — |
| Operating income | 11.2% | 10.0% | — |
| Net income | 10.4% | 14.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 18.6% | 18.0% | — |
| Operating margin | 8.4% | 7.4% | 6.9% | — |
| Net margin | 5.8% | 5.1% | 12.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 12.7 | 11.5 | 12.9 | 12.8 | 0.8 |
| Price to sales | 0.7 | 0.7 | 0.6 | 0.5 | 5.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 270.00 | 105.00 | 80.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.