V 
1,326
+0.38%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.49bn
FY2018FY2026
Net income
¥1.37bn
FY2018FY2026
Free cash flow
¥1.12bn
FY2018FY2026
Shareholders' equity
¥7.93bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.49bn | ¥16.25bn | ¥14.40bn | ¥13.22bn | ¥10.73bn | ¥8.08bn | ¥9.30bn | ¥8.67bn | ¥7.17bn |
| Gross profit | ¥4.74bn | ¥4.73bn | ¥3.99bn | ¥3.46bn | ¥2.85bn | ¥2.14bn | ¥2.48bn | ¥2.38bn | ¥1.85bn |
| Research and development | — | ¥38.5m | ¥16.1m | ¥22.0m | — | — | — | — | — |
| Operating income | ¥1.94bn | ¥1.92bn | ¥1.52bn | ¥1.28bn | ¥1.01bn | ¥522.0m | ¥940.8m | ¥920.0m | ¥654.3m |
| Net income | ¥1.37bn | ¥1.36bn | ¥991.3m | ¥856.0m | ¥687.3m | ¥331.2m | ¥610.9m | ¥626.0m | ¥451.1m |
| Diluted earnings per share | 161.94 | 160.95 | 118.02 | 102.33 | 82.19 | 40.46 | 74.86 | 74.05 | 53.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.51bn | ¥10.83bn | ¥9.87bn | ¥7.96bn | ¥6.93bn | ¥5.27bn | ¥5.23bn | ¥4.25bn | ¥3.44bn |
| Cash and short-term investments | ¥6.75bn | ¥6.12bn | ¥5.17bn | ¥4.32bn | ¥3.62bn | ¥2.36bn | ¥2.72bn | ¥2.30bn | ¥1.76bn |
| Total liabilities | ¥4.58bn | ¥3.89bn | ¥4.03bn | ¥2.96bn | ¥2.65bn | ¥1.62bn | ¥1.80bn | ¥2.28bn | ¥2.00bn |
| Debt | ¥6.2m | — | — | — | — | — | — | ¥440.0m | ¥560.0m |
| Shareholders' equity | ¥7.93bn | ¥6.94bn | ¥5.85bn | ¥5.00bn | ¥4.28bn | ¥3.65bn | ¥3.44bn | ¥1.97bn | ¥1.44bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.35bn | ¥1.56bn | ¥1.46bn | ¥1.21bn | ¥1.39bn | ¥425.7m | ¥281.2m | ¥281.0m | ¥281.0m |
| Capital spending | −¥223.5m | −¥45.1m | −¥310.7m | −¥96.9m | −¥49.9m | −¥648.0m | −¥275.6m | −¥274.0m | −¥274.0m |
| Free cash flow | ¥1.12bn | ¥1.51bn | ¥1.15bn | ¥1.11bn | ¥1.34bn | −¥222.3m | ¥5.6m | ¥7.0m | ¥7.0m |
| Dividends paid | −¥409.2m | −¥298.0m | −¥172.7m | −¥139.5m | −¥65.3m | −¥121.9m | −¥125.6m | −¥125.0m | −¥125.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.51bn | ¥5.25bn | ¥4.37bn | ¥3.76bn | ¥3.11bn | ¥4.12bn | ¥4.16bn | ¥4.33bn |
| Gross profit | ¥862.2m | ¥1.51bn | ¥1.26bn | ¥1.09bn | ¥892.0m | ¥1.19bn | ¥1.21bn | ¥1.26bn |
| Operating income | ¥133.0m | ¥709.0m | ¥588.4m | ¥400.3m | ¥244.0m | ¥462.5m | ¥477.0m | ¥556.0m |
| Net income | ¥85.6m | ¥587.2m | ¥367.9m | ¥255.8m | ¥158.0m | ¥398.4m | ¥319.0m | ¥363.0m |
| Diluted earnings per share | 10.13 | 69.46 | 43.62 | 30.33 | 18.73 | 47.23 | 37.98 | 43.22 |
| Total assets | ¥10.58bn | ¥12.51bn | ¥10.74bn | ¥10.45bn | ¥9.53bn | ¥10.83bn | ¥10.05bn | ¥9.83bn |
| Cash and short-term investments | ¥6.12bn | ¥6.75bn | ¥5.82bn | ¥5.75bn | ¥5.25bn | ¥6.12bn | ¥5.73bn | ¥5.76bn |
| Debt | ¥1.4m | ¥1.4m | ¥1.4m | ¥1.3m | — | — | — | — |
| Shareholders' equity | ¥7.61bn | ¥7.93bn | ¥7.33bn | ¥6.94bn | ¥6.69bn | ¥6.94bn | ¥6.53bn | ¥6.19bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.7% | 29.1% | 27.7% | 26.2% | 26.6% | 26.5% | — | — | — |
| Operating margin | 11.8% | 11.8% | 10.6% | 9.7% | 9.4% | 6.5% | — | — | — |
| Net margin | 8.3% | 8.4% | 6.9% | 6.5% | 6.4% | 4.1% | — | — | — |
| Return on equity | 17.3% | 19.6% | 17.0% | 17.1% | 16.1% | 9.1% | — | — | — |
| Return on assets | 10.9% | 12.5% | 10.0% | 10.8% | 9.9% | 6.3% | — | — | — |
| Free cash flow yield | 13.3% | 13.6% | 15.1% | 11.2% | 12.4% | 9.4% | — | — | — |
| Revenue growth | 1.5% | 12.9% | 8.9% | 23.2% | 32.8% | -13.2% | — | — | — |
| Earnings growth | 0.8% | 37.0% | 15.8% | 24.5% | 107.5% | -45.8% | — | — | — |
| Current ratio | 2.10x | 2.04x | 1.78x | 1.85x | 1.79x | 1.90x | — | — | — |
| Debt to equity | 0.00x | — | — | — | — | — | — | 0.22x | 0.39x |
| Equity ratio | 63.4% | 64.1% | 59.2% | 62.8% | 61.8% | 69.2% | — | — | — |
| Interest coverage | 15788.67x | — | — | — | — | — | 713.81x | 511.40x | — |
| R&D as a share of sales | — | 0.2% | 0.1% | 0.2% | — | — | — | — | — |
| Buybacks as a share of market value | -0.2% | -0.4% | -0.4% | -0.0% | -2.2% | -0.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 15.3% | — |
| Operating income | 14.9% | 30.1% | — |
| Net income | 16.9% | 32.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.9% | 28.0% | 27.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 8.8 | 12.0 | 9.9 | 12.7 | 17.0 | 8.2 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.6 | 0.8 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 98.00 | 36.00 | 21.00 | 17.00 | 8.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.