X 
0.96
-4.50%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.05bn
FY2015FY2024
Net income
CN¥241.2m
FY2015FY2024
Free cash flow
−CN¥48.9m
FY2015FY2024
Shareholders' equity
CN¥2.18bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.05bn | CN¥6.32bn | CN¥6.24bn | CN¥6.95bn | CN¥4.53bn | CN¥4.25bn | CN¥5.00bn | CN¥4.50bn | CN¥3.44bn | CN¥2.94bn |
| Gross profit | CN¥761.6m | CN¥610.3m | CN¥587.9m | CN¥790.5m | CN¥536.9m | CN¥401.8m | CN¥418.4m | CN¥524.4m | CN¥552.5m | CN¥258.3m |
| Research and development | CN¥186.4m | CN¥185.1m | CN¥199.9m | CN¥189.8m | CN¥133.2m | CN¥134.1m | CN¥134.9m | CN¥112.2m | CN¥164.9m | — |
| Operating income | CN¥351.4m | CN¥237.8m | CN¥219.6m | CN¥428.2m | CN¥272.7m | CN¥129.0m | CN¥143.7m | CN¥292.2m | CN¥258.6m | CN¥80.5m |
| Net income | CN¥241.2m | CN¥187.4m | CN¥216.6m | CN¥277.0m | CN¥150.8m | CN¥59.3m | CN¥27.5m | CN¥135.5m | CN¥84.8m | CN¥18.8m |
| Diluted earnings per share | 0.27 | 0.21 | 0.24 | 0.32 | 0.18 | 0.07 | 0.03 | 0.16 | 0.10 | 0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.67bn | CN¥4.64bn | CN¥4.17bn | CN¥3.57bn | CN¥2.96bn | CN¥2.55bn | CN¥2.39bn | CN¥2.66bn | CN¥2.56bn | CN¥2.23bn |
| Cash and short-term investments | CN¥859.2m | CN¥573.9m | CN¥628.5m | CN¥359.9m | CN¥366.4m | CN¥243.3m | CN¥186.1m | CN¥176.3m | CN¥168.9m | CN¥228.9m |
| Total liabilities | CN¥3.49bn | CN¥2.68bn | CN¥2.39bn | CN¥2.01bn | CN¥1.73bn | CN¥1.44bn | CN¥1.34bn | CN¥1.64bn | CN¥1.70bn | CN¥1.45bn |
| Debt | CN¥1.37bn | CN¥1.20bn | CN¥865.8m | CN¥867.7m | CN¥921.3m | CN¥847.7m | CN¥774.0m | CN¥858.8m | CN¥702.3m | CN¥824.4m |
| Shareholders' equity | CN¥2.18bn | CN¥1.96bn | CN¥1.78bn | CN¥1.57bn | CN¥1.23bn | CN¥1.11bn | CN¥1.05bn | CN¥1.01bn | CN¥858.1m | CN¥778.8m |
| Shares outstanding | 882m | 881m | 891m | 853m | 825m | 852m | 857m | 850m | 818m | 756m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥225.3m | −CN¥127.3m | CN¥331.6m | CN¥99.1m | −CN¥13.7m | CN¥203.7m | CN¥100.0m | −CN¥50.0m | CN¥205.1m | CN¥268.0m |
| Capital spending | −CN¥274.3m | −CN¥348.6m | −CN¥156.7m | −CN¥163.3m | −CN¥63.2m | −CN¥115.0m | −CN¥62.8m | −CN¥49.8m | −CN¥95.9m | −CN¥192.6m |
| Free cash flow | −CN¥48.9m | −CN¥475.9m | CN¥174.9m | −CN¥64.2m | −CN¥76.9m | CN¥88.7m | CN¥37.2m | −CN¥99.8m | CN¥109.2m | CN¥75.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.39bn | CN¥4.46bn | CN¥3.59bn | CN¥3.51bn | CN¥2.81bn | CN¥3.02bn | CN¥3.22bn | CN¥3.78bn |
| Gross profit | CN¥378.0m | CN¥331.5m | CN¥430.1m | CN¥324.5m | CN¥285.8m | CN¥312.0m | CN¥275.9m | CN¥351.6m |
| Operating income | CN¥169.5m | CN¥94.5m | CN¥256.9m | CN¥112.6m | CN¥125.3m | CN¥105.1m | CN¥139.1m | CN¥151.1m |
| Net income | CN¥106.1m | CN¥100.3m | CN¥140.9m | CN¥79.7m | CN¥107.7m | CN¥97.2m | CN¥119.4m | CN¥114.8m |
| Diluted earnings per share | 0.12 | 0.11 | 0.16 | 0.09 | 0.12 | 0.11 | 0.13 | 0.13 |
| Cash from operations | −CN¥266.0m | CN¥528.0m | −CN¥302.0m | CN¥57.0m | −CN¥184.0m | CN¥35.0m | CN¥296.0m | CN¥219.0m |
| Capital spending | −CN¥78.0m | −CN¥137.0m | −CN¥115.0m | −CN¥176.0m | −CN¥105.0m | −CN¥81.0m | −CN¥52.0m | −CN¥88.0m |
| Free cash flow | −CN¥344.0m | CN¥391.0m | −CN¥417.0m | −CN¥119.0m | −CN¥289.0m | −CN¥46.0m | CN¥244.0m | CN¥131.0m |
| Total assets | CN¥6.39bn | CN¥5.67bn | CN¥5.48bn | CN¥4.64bn | CN¥4.61bn | CN¥4.17bn | CN¥4.07bn | CN¥3.57bn |
| Cash and short-term investments | CN¥806.2m | CN¥859.2m | CN¥819.5m | CN¥573.9m | CN¥662.9m | CN¥628.5m | CN¥765.5m | CN¥359.9m |
| Debt | CN¥1.70bn | CN¥1.26bn | CN¥1.88bn | CN¥1.12bn | CN¥1.22bn | CN¥863.8m | CN¥1.02bn | CN¥777.4m |
| Shareholders' equity | CN¥2.27bn | CN¥2.18bn | CN¥2.09bn | CN¥1.96bn | CN¥1.88bn | CN¥1.78bn | CN¥1.69bn | CN¥1.57bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 13.6% | 9.1% |
| Operating income | -6.4% | 22.2% | 12.7% |
| Net income | -4.5% | 32.4% | 29.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.5% | 10.0% | 10.1% | 10.3% |
| Operating margin | 4.1% | 4.5% | 4.5% | 4.5% |
| Net margin | 3.0% | 3.3% | 3.1% | 2.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.6 | 4.5 | 3.8 | 3.2 | 5.3 | 8.3 | 19.3 | 5.0 | 8.0 | 38.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 May 2013.
| FY2013 | FY2012 | FY2011 | FY2010 | FY2008 | |
|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.06 | 0.12 | 0.15 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.