A 
3,255
+2.36%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥55.68bn
FY2020FY2026
Net income
¥14.09bn
FY2020FY2026
Free cash flow
¥15.47bn
FY2020FY2026
Shareholders' equity
¥26.96bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥55.68bn | ¥42.88bn | ¥32.00bn | ¥25.34bn | ¥14.16bn | ¥7.64bn | ¥3.48bn |
| Gross profit | ¥24.87bn | ¥19.96bn | ¥15.15bn | ¥11.58bn | ¥5.96bn | ¥2.93bn | ¥947.9m |
| Research and development | — | — | — | — | — | ¥400,000 | ¥9.9m |
| Operating income | ¥20.17bn | ¥16.28bn | ¥12.36bn | ¥9.41bn | ¥4.19bn | ¥1.45bn | ¥44.3m |
| Net income | ¥14.09bn | ¥11.51bn | ¥8.73bn | ¥6.70bn | ¥2.79bn | ¥937.3m | ¥32.4m |
| Diluted earnings per share | 234.30 | 187.66 | 139.99 | 103.61 | 46.56 | 15.58 | 0.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥36.50bn | ¥29.14bn | ¥25.08bn | ¥18.47bn | ¥9.35bn | ¥6.23bn | ¥3.59bn |
| Cash and short-term investments | ¥22.05bn | ¥15.82bn | ¥16.29bn | ¥12.48bn | ¥5.86bn | ¥3.63bn | ¥2.49bn |
| Total liabilities | ¥9.54bn | ¥7.17bn | ¥5.36bn | ¥5.22bn | ¥3.03bn | ¥2.70bn | ¥886.9m |
| Debt | — | ¥45.0m | ¥156.3m | ¥315.6m | ¥556.8m | ¥1.01bn | ¥369.1m |
| Shareholders' equity | ¥26.96bn | ¥21.97bn | ¥19.72bn | ¥13.26bn | ¥6.32bn | ¥3.53bn | ¥2.70bn |
| Shares outstanding | 60m | 61m | 62m | 65m | 60m | 60m | 60m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥15.68bn | ¥11.18bn | ¥6.90bn | ¥6.72bn | ¥2.72bn | ¥1.35bn | −¥205.2m |
| Capital spending | −¥205.0m | −¥2.17bn | −¥353.7m | −¥68.6m | −¥116.8m | −¥152.6m | −¥158.7m |
| Free cash flow | ¥15.47bn | ¥9.02bn | ¥6.55bn | ¥6.65bn | ¥2.60bn | ¥1.20bn | −¥363.9m |
| Dividends paid | −¥4.12bn | −¥1.97bn | — | — | — | — | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.62bn | ¥13.66bn | ¥15.69bn | ¥10.56bn | ¥15.77bn | ¥13.97bn | ¥11.56bn | ¥9.91bn |
| Gross profit | ¥7.47bn | ¥4.86bn | ¥6.97bn | ¥5.04bn | ¥8.00bn | ¥6.60bn | ¥5.14bn | ¥4.88bn |
| Operating income | ¥6.39bn | ¥3.26bn | ¥5.84bn | ¥4.07bn | ¥7.00bn | ¥5.31bn | ¥4.20bn | ¥4.04bn |
| Net income | ¥4.37bn | ¥2.30bn | ¥4.07bn | ¥2.84bn | ¥4.88bn | ¥3.93bn | ¥2.90bn | ¥2.80bn |
| Diluted earnings per share | 72.58 | 38.21 | 67.69 | 46.27 | 79.63 | 64.04 | 47.29 | 44.96 |
| Total assets | ¥36.87bn | ¥36.50bn | ¥36.39bn | ¥35.10bn | ¥30.27bn | ¥29.14bn | ¥23.55bn | ¥22.11bn |
| Cash and short-term investments | ¥19.36bn | ¥22.05bn | ¥20.98bn | ¥22.10bn | ¥16.59bn | ¥15.82bn | ¥10.85bn | ¥10.99bn |
| Debt | — | — | — | — | ¥17.0m | ¥45.0m | ¥72.3m | ¥99.6m |
| Shareholders' equity | ¥28.93bn | ¥26.96bn | ¥28.82bn | ¥27.73bn | ¥24.87bn | ¥21.97bn | ¥18.00bn | ¥17.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.0% | 48.8% | — |
| Operating income | 28.9% | 69.3% | — |
| Net income | 28.1% | 72.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.5% | 45.9% | 45.3% | — |
| Operating margin | 37.0% | 37.4% | 35.9% | — |
| Net margin | 26.0% | 26.3% | 25.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 14.2 | 25.8 | 20.1 | 30.0 | 63.4 |
| Price to sales | 3.6 | 6.9 | 5.5 | 7.9 | 12.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 75.00 | 65.00 |
- 2-for-1 split · 28 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.