M 
556
-5.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.60bn
FY2020FY2026
Net income
¥162.3m
FY2020FY2026
Free cash flow
¥18.5m
FY2020FY2026
Shareholders' equity
¥1.11bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥1.60bn | ¥1.76bn | ¥1.44bn | ¥1.41bn | ¥1.37bn | ¥1.25bn | ¥1.34bn |
| Gross profit | ¥633.5m | ¥787.6m | ¥571.3m | ¥669.1m | ¥714.8m | ¥682.3m | ¥706.4m |
| Research and development | ¥55.7m | ¥37.8m | ¥41.5m | ¥64.6m | ¥9.9m | ¥14.9m | ¥112.4m |
| Operating income | ¥74.3m | ¥170.2m | ¥56.8m | ¥139.0m | ¥203.4m | ¥63.1m | ¥43.6m |
| Net income | ¥162.3m | ¥126.5m | ¥48.4m | ¥92.4m | ¥131.1m | ¥43.7m | ¥48.6m |
| Diluted earnings per share | 60.70 | 48.26 | 18.43 | 34.49 | 46.83 | 16.35 | 18.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥1.36bn | ¥1.19bn | ¥952.2m | ¥968.5m | ¥1.04bn | ¥607.5m | ¥592.3m |
| Cash and short-term investments | ¥855.9m | ¥683.1m | ¥445.3m | ¥479.7m | ¥631.4m | ¥234.3m | ¥235.5m |
| Total liabilities | ¥245.9m | ¥299.6m | ¥188.5m | ¥259.2m | ¥334.8m | ¥424.8m | ¥455.0m |
| Debt | ¥1.8m | ¥2.3m | ¥25.3m | ¥58.4m | ¥96.6m | ¥235.8m | ¥273.7m |
| Shareholders' equity | ¥1.11bn | ¥889.1m | ¥763.7m | ¥709.3m | ¥705.2m | ¥182.7m | ¥137.3m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥27.3m | ¥343.4m | ¥61.4m | ¥107.6m | ¥221.8m | ¥98.0m | ¥79.5m |
| Capital spending | −¥8.8m | −¥13.6m | −¥2.8m | −¥208,000 | −¥421,000 | −¥6.7m | −¥1.4m |
| Free cash flow | ¥18.5m | ¥329.8m | ¥58.5m | ¥107.4m | ¥221.4m | ¥91.2m | ¥78.2m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥452.4m | ¥421.3m | ¥401.1m | ¥408.9m | ¥395.5m | ¥396.5m | ¥385.0m | ¥635.1m |
| Gross profit | ¥198.9m | ¥180.8m | ¥157.0m | ¥155.2m | ¥162.1m | ¥159.2m | ¥140.0m | ¥357.8m |
| Operating income | ¥57.2m | ¥28.4m | ¥3.2m | ¥23.0m | ¥24.6m | ¥23.5m | −¥46.1m | ¥179.3m |
| Net income | ¥42.3m | ¥20.6m | ¥108.5m | ¥17.0m | ¥20.0m | ¥16.9m | ¥8.2m | ¥100.6m |
| Diluted earnings per share | 15.81 | 7.69 | 40.56 | 6.48 | 7.62 | 6.44 | 3.13 | 38.33 |
| Total assets | ¥1.43bn | ¥1.37bn | ¥1.36bn | ¥1.17bn | ¥1.16bn | ¥1.15bn | ¥1.19bn | ¥1.24bn |
| Cash and short-term investments | ¥952.0m | ¥895.2m | ¥855.9m | ¥695.4m | ¥686.6m | ¥648.5m | ¥683.1m | ¥493.6m |
| Debt | — | — | ¥567,000 | — | — | — | ¥504,000 | — |
| Shareholders' equity | ¥1.18bn | ¥1.13bn | ¥1.11bn | ¥956.4m | ¥937.8m | ¥916.1m | ¥889.1m | ¥841.0m |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.5% | 44.7% | 39.8% | 47.3% | 52.1% | 54.4% |
| Operating margin | 4.6% | 9.6% | 4.0% | 9.8% | 14.8% | 5.0% |
| Net margin | 10.1% | 7.2% | 3.4% | 6.5% | 9.5% | 3.5% |
| Return on equity | 14.6% | 14.2% | 6.3% | 13.0% | 18.6% | 23.9% |
| Return on assets | 12.0% | 10.6% | 5.1% | 9.5% | 12.6% | 7.2% |
| Free cash flow yield | 1.7% | 21.8% | 3.9% | 6.7% | 13.2% | — |
| Revenue growth | -9.1% | 22.7% | 1.6% | 3.0% | 9.4% | -6.4% |
| Earnings growth | 28.3% | 161.6% | -47.6% | -29.5% | 199.7% | -10.0% |
| Current ratio | 4.74x | 3.22x | 3.65x | 2.85x | 2.76x | 1.51x |
| Debt to equity | 0.00x | 0.00x | 0.03x | 0.08x | 0.14x | 1.28x |
| Equity ratio | 81.9% | 74.8% | 80.2% | 73.2% | 67.8% | 30.1% |
| Interest coverage | 1032.17x | 1620.48x | 371.37x | 852.58x | 125.11x | 18.06x |
| R&D as a share of sales | 3.5% | 2.1% | 2.9% | 4.6% | 0.7% | 1.2% |
| Buybacks as a share of market value | -2.0% | 0.1% | 2.0% | 4.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 5.1% | — |
| Operating income | -18.8% | 3.3% | — |
| Net income | 20.7% | 30.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.2% | 42.8% | 45.9% | — |
| Operating margin | 7.3% | 7.1% | 8.0% | — |
| Net margin | 8.6% | 6.9% | 6.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 9.8 | 13.3 | 34.5 | 14.8 | 16.3 |
| Price to sales | 1.0 | 1.0 | 1.2 | 1.0 | 1.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.