M 
2,727
+2.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.87bn
FY2017FY2026
Net income
¥1.52bn
FY2017FY2026
Free cash flow
¥2.29bn
FY2017FY2026
Shareholders' equity
¥23.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.87bn | ¥34.37bn | ¥31.89bn | ¥30.33bn | ¥27.30bn | ¥24.48bn | ¥27.06bn | ¥28.81bn | ¥27.92bn | ¥26.67bn |
| Gross profit | ¥10.96bn | ¥9.49bn | ¥8.48bn | ¥7.54bn | ¥8.09bn | ¥7.14bn | ¥8.73bn | ¥9.32bn | ¥9.52bn | ¥9.23bn |
| Research and development | ¥1.54bn | ¥1.60bn | ¥1.32bn | ¥1.25bn | ¥1.36bn | ¥1.36bn | ¥1.42bn | ¥1.42bn | ¥1.27bn | ¥1.16bn |
| Operating income | ¥2.37bn | ¥1.39bn | ¥1.16bn | ¥523.0m | ¥1.43bn | ¥843.0m | ¥1.28bn | ¥1.95bn | ¥2.33bn | ¥2.37bn |
| Net income | ¥1.52bn | ¥1.01bn | ¥1.28bn | ¥614.0m | ¥1.81bn | ¥517.0m | ¥777.0m | ¥1.44bn | ¥1.62bn | ¥1.60bn |
| Diluted earnings per share | 166.04 | 110.38 | 140.01 | 66.50 | 195.94 | 55.12 | 80.92 | 149.82 | 167.71 | 165.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥40.68bn | ¥38.30bn | ¥37.05bn | ¥32.02bn | ¥29.01bn | ¥27.71bn | ¥28.13bn | ¥28.26bn | ¥27.26bn | ¥25.32bn |
| Cash and short-term investments | ¥6.91bn | ¥5.51bn | ¥5.64bn | ¥4.26bn | ¥4.00bn | ¥4.11bn | ¥3.58bn | ¥3.38bn | ¥3.71bn | ¥2.60bn |
| Total liabilities | ¥13.80bn | ¥13.29bn | ¥13.93bn | ¥10.78bn | ¥8.46bn | ¥9.54bn | ¥9.92bn | ¥10.48bn | ¥9.92bn | ¥9.72bn |
| Debt | ¥4.56bn | ¥5.26bn | ¥6.18bn | ¥2.95bn | ¥968.0m | ¥3.36bn | ¥3.64bn | ¥3.00bn | ¥3.17bn | ¥2.97bn |
| Shareholders' equity | ¥23.48bn | ¥21.68bn | ¥20.13bn | ¥18.53bn | ¥17.96bn | ¥15.90bn | ¥15.93bn | ¥15.70bn | ¥15.33bn | ¥13.86bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.98bn | ¥2.75bn | ¥2.93bn | ¥515.0m | ¥2.33bn | ¥2.09bn | ¥1.77bn | ¥2.60bn | ¥2.38bn | ¥2.84bn |
| Capital spending | −¥687.0m | −¥969.0m | −¥2.45bn | −¥1.34bn | −¥965.0m | −¥490.0m | −¥1.62bn | −¥1.85bn | −¥753.0m | −¥1.14bn |
| Free cash flow | ¥2.29bn | ¥1.78bn | ¥482.0m | −¥828.0m | ¥1.37bn | ¥1.60bn | ¥152.0m | ¥749.0m | ¥1.62bn | ¥1.71bn |
| Dividends paid | −¥413.0m | −¥414.0m | −¥369.0m | −¥372.0m | −¥424.0m | −¥385.0m | −¥479.0m | −¥484.0m | −¥436.0m | −¥386.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.32bn | ¥9.31bn | ¥9.30bn | ¥8.71bn | ¥8.35bn | ¥8.52bn | ¥8.46bn | ¥8.81bn |
| Gross profit | ¥3.80bn | ¥3.35bn | ¥2.94bn | ¥2.90bn | ¥2.51bn | ¥2.61bn | ¥2.46bn | ¥2.60bn |
| Operating income | ¥1.39bn | ¥1.07bn | ¥696.0m | ¥722.0m | ¥429.0m | ¥520.0m | ¥279.0m | ¥441.0m |
| Net income | ¥784.0m | ¥731.0m | ¥351.0m | ¥668.0m | ¥269.0m | ¥237.0m | ¥194.0m | ¥243.0m |
| Diluted earnings per share | 85.36 | 79.59 | 38.22 | 72.79 | 29.31 | 25.82 | 21.14 | 26.50 |
| Total assets | ¥41.33bn | ¥40.22bn | ¥40.68bn | ¥37.82bn | ¥36.57bn | ¥37.78bn | ¥38.30bn | ¥37.88bn |
| Cash and short-term investments | ¥5.97bn | ¥6.00bn | ¥6.91bn | ¥5.75bn | ¥5.07bn | ¥5.50bn | ¥5.51bn | ¥5.25bn |
| Debt | ¥2.13bn | ¥2.65bn | ¥4.56bn | ¥2.80bn | ¥3.04bn | ¥3.54bn | ¥3.24bn | ¥3.36bn |
| Shareholders' equity | ¥25.18bn | ¥24.12bn | ¥23.48bn | ¥21.98bn | ¥21.14bn | ¥21.04bn | ¥21.68bn | ¥20.70bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.4% | 27.6% | 26.6% | 24.9% | 29.6% | 29.2% |
| Operating margin | 6.8% | 4.1% | 3.6% | 1.7% | 5.3% | 3.4% |
| Net margin | 4.4% | 2.9% | 4.0% | 2.0% | 6.6% | 2.1% |
| Return on equity | 6.5% | 4.7% | 6.4% | 3.3% | 10.1% | 3.3% |
| Return on assets | 3.7% | 2.6% | 3.5% | 1.9% | 6.2% | 1.9% |
| Free cash flow yield | 16.8% | 17.1% | 24.7% | 8.5% | 15.0% | 11.6% |
| Revenue growth | 1.4% | 7.8% | 5.1% | 11.1% | 11.5% | -9.6% |
| Earnings growth | 50.5% | -21.1% | 109.1% | -66.0% | 249.7% | -33.5% |
| Current ratio | 2.06x | 2.05x | 2.13x | 1.96x | 2.29x | 1.88x |
| Debt to equity | 0.19x | 0.24x | 0.30x | 0.15x | 0.05x | 0.21x |
| Equity ratio | 57.7% | 56.6% | 54.3% | 57.9% | 61.9% | 57.4% |
| Interest coverage | 51.46x | 21.19x | 96.50x | 40.23x | 119.50x | 60.21x |
| R&D as a share of sales | 4.4% | 4.7% | 4.1% | 4.1% | 5.0% | 5.6% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.7% | -0.1% | 1.6% | 2.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 7.3% | 2.9% |
| Operating income | 65.4% | 22.9% | 1.1% |
| Net income | 35.4% | 24.2% | -0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 27.7% | 28.2% | 30.3% |
| Operating margin | 5.4% | 4.1% | 4.2% | 5.6% |
| Net margin | 3.7% | 3.4% | 3.7% | 4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.4 | 13.9 | 9.8 | 19.4 | 6.0 | 21.1 | 12.5 | 9.8 | 8.7 | 13.5 |
| Price to sales | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 40.00 | 40.00 | 40.00 | 45.00 | 40.00 | 50.00 | 45.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.