24.90
+0.81%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.05bn
FY2016FY2025
Net income
TWD 74.4m
FY2016FY2025
Free cash flow
TWD 46.2m
FY2016FY2025
Shareholders' equity
TWD 1.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.05bn | TWD 2.03bn | TWD 2.01bn | TWD 2.53bn | TWD 2.94bn | TWD 2.39bn | TWD 2.39bn | TWD 2.65bn | TWD 2.58bn | TWD 2.30bn |
| Gross profit | TWD 199.5m | TWD 211.7m | TWD 164.0m | TWD 277.0m | TWD 470.3m | TWD 317.0m | TWD 234.2m | TWD 457.4m | TWD 412.5m | TWD 367.7m |
| Research and development | TWD 4.3m | TWD 4.0m | TWD 3.9m | TWD 5.7m | TWD 7.9m | TWD 6.3m | TWD 5.2m | TWD 6.6m | TWD 6.7m | TWD 6.4m |
| Operating income | — | — | TWD 77.4m | TWD 138.2m | TWD 308.6m | TWD 199.9m | TWD 126.6m | TWD 232.3m | TWD 266.5m | TWD 218.8m |
| Net income | TWD 74.4m | TWD 84.7m | TWD 46.1m | TWD 100.3m | TWD 235.5m | TWD 156.3m | TWD 94.5m | TWD 189.0m | TWD 203.2m | TWD 180.8m |
| Diluted earnings per share | 1.50 | 1.71 | 0.93 | 2.02 | 4.75 | 3.15 | 1.90 | 3.81 | 4.09 | 3.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.55bn | TWD 2.56bn | TWD 2.65bn | TWD 2.81bn | TWD 2.90bn | TWD 2.61bn | TWD 2.80bn | TWD 2.88bn | TWD 2.72bn | TWD 2.71bn |
| Cash and short-term investments | — | — | TWD 491.8m | TWD 426.6m | TWD 371.1m | TWD 353.2m | TWD 377.3m | — | — | TWD 395.4m |
| Total liabilities | TWD 1.05bn | TWD 1.06bn | TWD 1.20bn | TWD 1.34bn | TWD 1.37bn | TWD 1.22bn | TWD 1.50bn | TWD 1.55bn | TWD 1.43bn | TWD 1.49bn |
| Debt | TWD 410.9m | TWD 412.9m | TWD 922.0m | TWD 1.07bn | TWD 1.02bn | TWD 909.6m | TWD 1.22bn | TWD 521.6m | TWD 577.7m | TWD 987.2m |
| Shareholders' equity | TWD 1.49bn | TWD 1.49bn | TWD 1.44bn | TWD 1.47bn | TWD 1.52bn | TWD 1.38bn | TWD 1.30bn | TWD 1.32bn | TWD 1.28bn | TWD 1.21bn |
| Shares outstanding | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 105.9m | TWD 239.6m | TWD 332.4m | TWD 158.8m | TWD 76.1m | TWD 255.3m | TWD 234.8m | TWD 119.7m | TWD 208.1m | TWD 281.6m |
| Capital spending | −TWD 59.7m | −TWD 45.3m | −TWD 53.1m | −TWD 33.1m | −TWD 51.6m | −TWD 31.7m | −TWD 70.1m | −TWD 70.1m | −TWD 85.2m | −TWD 60.6m |
| Free cash flow | TWD 46.2m | TWD 194.3m | TWD 279.3m | TWD 125.8m | TWD 24.5m | TWD 223.6m | TWD 164.7m | TWD 49.6m | TWD 122.9m | TWD 221.0m |
| Dividends paid | −TWD 59.5m | −TWD 34.7m | −TWD 69.5m | −TWD 163.8m | −TWD 99.2m | −TWD 64.5m | −TWD 124.1m | −TWD 148.9m | −TWD 124.1m | −TWD 59.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 617.6m | TWD 492.4m | TWD 493.9m | TWD 509.6m | TWD 542.3m | TWD 500.3m | TWD 517.4m | TWD 515.1m |
| Gross profit | TWD 82.0m | TWD 52.0m | TWD 51.9m | TWD 50.0m | TWD 49.3m | TWD 48.3m | TWD 50.9m | TWD 50.8m |
| Operating income | TWD 49.4m | — | TWD 21.9m | TWD 19.2m | TWD 21.4m | — | TWD 22.6m | — |
| Net income | TWD 37.6m | TWD 18.1m | TWD 26.0m | TWD 15.7m | TWD 11.9m | TWD 20.7m | TWD 20.3m | TWD 29.0m |
| Diluted earnings per share | 0.76 | 0.36 | 0.52 | 0.32 | 0.24 | 0.42 | 0.41 | 0.59 |
| Cash from operations | TWD 50.0m | TWD 20.0m | TWD 87.0m | — | TWD 5.0m | −TWD 56.0m | TWD 161.0m | TWD 20.0m |
| Capital spending | −TWD 16.0m | −TWD 6.0m | −TWD 11.0m | — | −TWD 8.0m | −TWD 23.0m | −TWD 13.0m | −TWD 9.0m |
| Free cash flow | TWD 34.0m | TWD 14.0m | TWD 76.0m | — | −TWD 3.0m | −TWD 79.0m | TWD 148.0m | TWD 11.0m |
| Total assets | TWD 2.66bn | TWD 2.52bn | TWD 2.55bn | TWD 2.57bn | TWD 2.62bn | TWD 2.58bn | TWD 2.56bn | TWD 2.61bn |
| Cash and short-term investments | — | — | — | TWD 440.7m | — | — | — | — |
| Debt | TWD 388.2m | TWD 359.0m | TWD 410.9m | TWD 555.2m | TWD 353.4m | TWD 362.2m | TWD 412.9m | TWD 466.9m |
| Shareholders' equity | TWD 1.50bn | TWD 1.51bn | TWD 1.49bn | TWD 1.46bn | TWD 1.44bn | TWD 1.51bn | TWD 1.49bn | TWD 1.47bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.7% | 10.4% | 8.1% | 11.0% | 16.0% | 13.3% |
| Operating margin | 5.3% | 6.0% | 3.8% | 5.5% | 10.5% | 8.4% |
| Net margin | 3.6% | 4.2% | 2.3% | 4.0% | 8.0% | 6.5% |
| Return on equity | 5.0% | 5.7% | 3.2% | 6.8% | 15.5% | 11.3% |
| Return on assets | 2.9% | 3.3% | 1.7% | 3.6% | 8.1% | 6.0% |
| Free cash flow yield | — | 22.3% | 30.2% | 15.0% | 10.0% | 22.5% |
| Revenue growth | 0.6% | 1.0% | -20.3% | -14.0% | 23.0% | -0.1% |
| Earnings growth | -12.2% | 83.6% | -54.0% | -57.4% | 50.7% | 65.3% |
| Current ratio | 3.48x | 3.49x | 3.21x | 2.97x | 2.49x | 2.57x |
| Debt to equity | 0.28x | 0.28x | 0.62x | 0.71x | 0.65x | 0.64x |
| Equity ratio | 58.5% | 58.3% | 54.4% | 52.1% | 52.4% | 52.9% |
| Interest coverage | 7.48x | 7.53x | 4.43x | 9.32x | 28.85x | 18.10x |
| R&D as a share of sales | 0.2% | 0.2% | 0.2% | 0.2% | 0.3% | 0.3% |
| Buybacks as a share of market value | — | 0.1% | 0.0% | -0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.8% | -3.0% | -0.9% |
| Net income | -9.5% | -13.8% | -1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.1% | 9.9% | 11.8% | 12.9% |
| Net margin | 3.9% | 3.5% | 5.0% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.7 | 16.2 | 31.1 | 14.5 | 8.0 | 10.3 | 15.1 | 9.3 | 8.5 | 9.2 |
| Price to sales | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.20 | 0.70 | 1.40 | 3.30 |
- 1.1-for-1 split · 26 Jul 2011
- 110-for-100 split · 30 Jul 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.