B 
1,000
+1.11%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.69bn
FY2016FY2025
Net income
¥1.05bn
FY2016FY2025
Free cash flow
¥780.1m
FY2016FY2025
Shareholders' equity
¥10.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.69bn | ¥13.65bn | ¥12.04bn | ¥11.19bn | ¥11.09bn | ¥10.83bn | ¥12.53bn | ¥12.68bn | ¥12.64bn | ¥12.81bn |
| Gross profit | ¥5.49bn | ¥4.94bn | ¥4.60bn | ¥4.62bn | ¥5.80bn | ¥5.98bn | ¥6.24bn | ¥6.34bn | ¥6.75bn | ¥6.83bn |
| Operating income | ¥1.56bn | ¥1.35bn | ¥1.11bn | ¥869.2m | ¥2.23bn | ¥2.40bn | ¥2.52bn | ¥2.43bn | ¥2.99bn | ¥3.20bn |
| Net income | ¥1.05bn | ¥932.5m | ¥781.5m | ¥572.5m | ¥1.55bn | ¥1.56bn | ¥1.70bn | ¥1.65bn | ¥2.04bn | ¥2.08bn |
| Diluted earnings per share | 45.77 | 40.62 | 34.04 | 24.94 | 67.42 | 67.87 | 73.94 | 71.86 | 88.66 | 90.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.99bn | ¥13.44bn | ¥12.81bn | ¥12.75bn | ¥13.57bn | ¥14.04bn | ¥14.03bn | ¥14.27bn | ¥14.45bn | ¥15.07bn |
| Cash and short-term investments | ¥195.6m | ¥777.4m | ¥1.27bn | ¥1.70bn | ¥1.02bn | ¥171.3m | ¥1.41bn | ¥1.37bn | ¥1.73bn | ¥206.0m |
| Total liabilities | ¥2.91bn | ¥3.43bn | ¥2.84bn | ¥2.67bn | ¥2.64bn | ¥3.07bn | ¥3.00bn | ¥3.15bn | ¥2.95bn | ¥3.32bn |
| Shareholders' equity | ¥10.08bn | ¥10.01bn | ¥9.97bn | ¥10.08bn | ¥10.93bn | ¥10.97bn | ¥11.03bn | ¥11.12bn | ¥11.50bn | ¥11.75bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥895.3m | ¥516.6m | ¥645.4m | ¥378.7m | ¥1.20bn | ¥1.83bn | ¥1.95bn | ¥1.80bn | ¥1.69bn | ¥2.85bn |
| Capital spending | −¥115.2m | −¥107.9m | −¥194.2m | −¥274.3m | −¥111.3m | −¥110.9m | −¥120.6m | −¥139.5m | −¥59.1m | −¥58.3m |
| Free cash flow | ¥780.1m | ¥408.7m | ¥451.2m | ¥104.4m | ¥1.09bn | ¥1.72bn | ¥1.83bn | ¥1.66bn | ¥1.63bn | ¥2.79bn |
| Dividends paid | −¥985.3m | −¥894.2m | −¥893.7m | −¥1.42bn | −¥1.58bn | −¥1.61bn | −¥1.79bn | −¥2.02bn | −¥2.29bn | −¥1.58bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.27bn | ¥3.39bn | ¥4.02bn | ¥3.55bn | ¥3.81bn | ¥3.31bn | ¥4.05bn | ¥3.41bn |
| Gross profit | ¥1.61bn | ¥1.36bn | ¥1.55bn | ¥1.41bn | ¥1.43bn | ¥1.14bn | ¥1.40bn | ¥1.20bn |
| Operating income | ¥650.3m | ¥464.2m | ¥426.6m | ¥416.3m | ¥588.0m | ¥130.7m | ¥389.9m | ¥166.4m |
| Net income | ¥446.7m | ¥325.6m | ¥291.9m | ¥283.3m | ¥399.8m | ¥75.7m | ¥245.2m | ¥134.8m |
| Diluted earnings per share | 19.46 | 14.18 | 12.72 | 12.34 | 17.42 | 3.30 | 10.68 | 5.87 |
| Cash from operations | — | — | ¥286.0m | — | ¥608.0m | — | −¥54.0m | — |
| Capital spending | — | — | −¥50.0m | — | −¥64.0m | — | −¥84.0m | — |
| Free cash flow | — | — | ¥236.0m | — | ¥544.0m | — | −¥138.0m | — |
| Total assets | ¥14.07bn | ¥12.86bn | ¥12.99bn | ¥13.02bn | ¥12.94bn | ¥12.54bn | ¥13.44bn | ¥12.96bn |
| Cash and short-term investments | ¥2.68bn | ¥289.0m | ¥195.6m | ¥143.1m | ¥6.80bn | ¥203.8m | ¥777.4m | ¥157.7m |
| Shareholders' equity | ¥10.25bn | ¥9.80bn | ¥10.08bn | ¥9.78bn | ¥9.95bn | ¥9.56bn | ¥10.01bn | ¥9.76bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.4% | 36.2% | 38.2% | 41.3% | 52.3% | 55.2% | — | — | — | — | — |
| Operating margin | 10.6% | 9.9% | 9.2% | 7.8% | 20.1% | 22.1% | — | — | — | — | — |
| Net margin | 7.2% | 6.8% | 6.5% | 5.1% | 14.0% | 14.4% | — | — | — | — | — |
| Return on equity | 10.4% | 9.3% | 7.8% | 5.7% | 14.2% | 14.2% | — | — | — | — | — |
| Return on assets | 8.1% | 6.9% | 6.1% | 4.5% | 11.4% | 11.1% | — | — | — | — | — |
| Free cash flow yield | 4.4% | 2.7% | 3.7% | 2.8% | 5.7% | 8.4% | — | — | — | — | — |
| Revenue growth | 7.6% | 13.4% | 7.6% | 0.9% | 2.4% | -13.6% | — | — | — | — | — |
| Earnings growth | 12.7% | 19.3% | 36.5% | -63.0% | -0.7% | -8.2% | — | — | — | — | — |
| Current ratio | 4.25x | 3.65x | 4.18x | 4.39x | 4.84x | 4.50x | — | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 77.6% | 74.5% | 77.8% | 79.1% | 80.6% | 78.1% | — | — | — | — | — |
| Interest coverage | — | — | — | 11.65x | 52.75x | 8.08x | 41.31x | — | — | 250616.33x | 21549.23x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 6.3% | 1.2% |
| Operating income | 21.6% | -8.2% | -4.7% |
| Net income | 22.4% | -7.6% | -3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.8% | 38.1% | 42.8% | 46.6% |
| Operating margin | 10.3% | 9.5% | 13.0% | 16.9% |
| Net margin | 7.0% | 6.5% | 8.8% | 11.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.2 | 21.4 | 25.5 | 36.1 | 20.2 | 18.1 | 20.5 | 17.0 | 23.3 | 15.3 |
| Price to sales | 1.4 | 1.5 | 1.7 | 1.9 | 2.8 | 2.6 | 2.8 | 2.2 | 3.8 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 67.00 | 39.00 | 39.00 | 62.00 | 69.00 | 70.00 | 78.00 | 88.00 |
- 2-for-1 split · 25 Jun 2002
- 1.2-for-1 split · 28 Mar 2000
- 1.2-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.