Y 
2,853
+2.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥51.16bn
FY2017FY2026
Net income
¥4.79bn
FY2017FY2026
Free cash flow
¥2.56bn
FY2017FY2026
Shareholders' equity
¥47.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.16bn | ¥55.51bn | ¥52.98bn | ¥46.79bn | ¥37.69bn | ¥31.66bn | ¥37.27bn | ¥35.17bn | ¥31.57bn | ¥29.61bn |
| Gross profit | ¥17.11bn | ¥17.40bn | ¥14.99bn | ¥11.52bn | ¥10.44bn | ¥9.85bn | ¥11.77bn | ¥10.59bn | ¥10.09bn | ¥9.67bn |
| Research and development | — | ¥2.18bn | ¥2.15bn | ¥2.02bn | ¥1.83bn | ¥1.74bn | ¥1.88bn | ¥1.77bn | ¥1.63bn | ¥1.58bn |
| Operating income | ¥4.49bn | ¥5.07bn | ¥3.62bn | ¥1.05bn | ¥896.0m | ¥1.10bn | ¥2.21bn | ¥2.08bn | ¥2.50bn | ¥2.44bn |
| Net income | ¥4.79bn | ¥4.32bn | ¥3.01bn | ¥899.0m | ¥273.0m | ¥978.0m | ¥1.91bn | ¥1.73bn | ¥2.23bn | ¥1.70bn |
| Diluted earnings per share | 369.12 | 328.34 | 222.04 | 66.06 | 20.06 | 71.86 | 140.88 | 127.05 | 164.10 | 125.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥64.96bn | ¥63.40bn | ¥62.17bn | ¥56.28bn | ¥51.09bn | ¥48.37bn | ¥47.32bn | ¥48.96bn | ¥43.68bn | ¥40.56bn |
| Cash and short-term investments | ¥12.49bn | ¥12.38bn | ¥12.34bn | ¥8.03bn | ¥7.26bn | ¥8.08bn | ¥7.16bn | ¥7.14bn | ¥8.44bn | ¥8.18bn |
| Total liabilities | ¥17.05bn | ¥18.43bn | ¥19.53bn | ¥19.29bn | ¥17.21bn | ¥16.20bn | ¥15.45bn | ¥17.16bn | ¥11.48bn | ¥11.24bn |
| Debt | ¥6.03bn | ¥5.95bn | ¥6.59bn | ¥7.57bn | ¥6.29bn | ¥6.93bn | ¥6.09bn | ¥6.91bn | ¥2.31bn | ¥2.46bn |
| Shareholders' equity | ¥47.74bn | ¥43.43bn | ¥40.20bn | ¥34.65bn | ¥31.44bn | ¥30.13bn | ¥29.80bn | ¥29.87bn | ¥30.30bn | ¥27.55bn |
| Shares outstanding | 13m | 13m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.76bn | ¥4.80bn | ¥4.30bn | ¥174.0m | ¥294.0m | ¥1.57bn | ¥2.83bn | ¥2.12bn | ¥2.21bn | ¥2.80bn |
| Capital spending | −¥2.19bn | −¥766.0m | −¥461.0m | −¥556.0m | −¥413.0m | −¥722.0m | −¥883.0m | −¥674.0m | −¥922.0m | −¥508.0m |
| Free cash flow | ¥2.56bn | ¥4.04bn | ¥3.84bn | −¥382.0m | −¥119.0m | ¥852.0m | ¥1.95bn | ¥1.45bn | ¥1.29bn | ¥2.29bn |
| Dividends paid | −¥1.32bn | −¥1.09bn | −¥408.0m | −¥517.0m | −¥584.0m | −¥583.0m | −¥610.0m | −¥678.0m | −¥543.0m | −¥550.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.94bn | ¥12.36bn | ¥13.12bn | ¥12.26bn | ¥13.43bn | ¥13.53bn | ¥14.17bn | ¥14.55bn |
| Gross profit | ¥4.34bn | ¥3.98bn | ¥4.58bn | ¥4.16bn | ¥4.39bn | ¥4.25bn | ¥4.51bn | ¥4.56bn |
| Operating income | ¥1.23bn | ¥663.0m | ¥1.50bn | ¥1.18bn | ¥1.15bn | ¥1.01bn | ¥1.45bn | ¥1.49bn |
| Net income | ¥1.31bn | ¥270.0m | ¥1.59bn | ¥884.0m | ¥2.05bn | ¥513.0m | ¥1.32bn | ¥1.06bn |
| Diluted earnings per share | 101.34 | 20.81 | 120.65 | 67.25 | 155.95 | 39.03 | 97.15 | 78.49 |
| Total assets | ¥67.11bn | ¥64.96bn | ¥64.58bn | ¥61.22bn | ¥62.46bn | ¥63.40bn | ¥63.72bn | ¥65.27bn |
| Cash and short-term investments | ¥12.30bn | ¥12.49bn | ¥11.63bn | ¥10.20bn | ¥10.47bn | ¥12.38bn | ¥13.35bn | ¥13.85bn |
| Debt | ¥5.46bn | ¥5.72bn | ¥5.87bn | ¥5.17bn | ¥5.04bn | ¥5.64bn | ¥5.03bn | ¥6.13bn |
| Shareholders' equity | ¥48.64bn | ¥47.74bn | ¥46.05bn | ¥44.22bn | ¥42.92bn | ¥43.43bn | ¥41.53bn | ¥42.99bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 33.4% | 31.3% | 28.3% | 24.6% | 27.7% | 31.1% | — |
| Operating margin | 8.8% | 9.1% | 6.8% | 2.2% | 2.4% | 3.5% | — |
| Net margin | 9.4% | 7.8% | 5.7% | 1.9% | 0.7% | 3.1% | — |
| Return on equity | 10.0% | 9.9% | 7.5% | 2.6% | 0.9% | 3.2% | — |
| Return on assets | 7.4% | 6.8% | 4.8% | 1.6% | 0.5% | 2.0% | — |
| Free cash flow yield | 17.8% | 14.1% | 11.7% | 1.8% | 1.7% | 5.6% | — |
| Revenue growth | -7.8% | 4.8% | 13.2% | 24.2% | 19.0% | -15.1% | — |
| Earnings growth | 11.0% | 43.4% | 234.8% | 229.3% | -72.1% | -48.9% | — |
| Current ratio | 2.39x | 2.35x | 2.17x | 1.93x | 2.07x | 1.98x | — |
| Debt to equity | 0.12x | 0.13x | 0.16x | 0.21x | 0.20x | 0.23x | — |
| Equity ratio | 73.5% | 68.5% | 64.7% | 61.6% | 61.5% | 62.3% | — |
| Interest coverage | 30.13x | 81.76x | 78.70x | 8.82x | 19.91x | 23.96x | — |
| R&D as a share of sales | — | 3.9% | 4.1% | 4.3% | 4.9% | 5.5% | 5.0% |
| Buybacks as a share of market value | 1.3% | 3.0% | 0.4% | 0.0% | 0.0% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 10.1% | 5.2% |
| Operating income | 62.3% | 32.4% | 7.5% |
| Net income | 74.7% | 37.4% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.3% | 29.6% | 29.5% | 30.2% |
| Operating margin | 9.0% | 6.9% | 5.9% | 6.3% |
| Net margin | 8.5% | 6.3% | 5.2% | 5.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | 8.5 | 9.8 | 24.8 | 39.1 | 15.6 | 7.9 | 11.5 | 7.2 | 13.5 |
| Price to sales | 0.7 | 0.7 | 0.6 | 0.5 | 0.3 | 0.5 | 0.4 | 0.6 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 166.00 | 80.00 | 30.00 | 38.00 | 43.00 | 43.00 | 45.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.