O 
17.30
+3.28%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 5.06bn
FY2016FY2025
Net income
−TWD 162.0m
FY2016FY2025
Free cash flow
−TWD 93.7m
FY2016FY2025
Shareholders' equity
TWD 1.99bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 5.06bn | TWD 4.14bn | TWD 4.32bn | TWD 4.82bn | TWD 3.76bn | TWD 1.83bn | TWD 1.15bn | TWD 1.23bn | TWD 892.0m | TWD 1.03bn |
| Gross profit | TWD 10.2m | −TWD 141.1m | TWD 85.4m | TWD 450.5m | TWD 294.6m | TWD 60.7m | TWD 45.7m | TWD 166.8m | TWD 62.2m | TWD 103.1m |
| Research and development | TWD 1.3m | TWD 2.9m | TWD 88,000 | TWD 321,000 | TWD 1.7m | TWD 7.8m | TWD 12.8m | TWD 13.4m | TWD 6.6m | TWD 3.0m |
| Operating income | −TWD 518.6m | −TWD 314.7m | TWD 42.9m | TWD 312.7m | TWD 149.0m | −TWD 60.2m | −TWD 51.2m | TWD 62.8m | −TWD 51.6m | TWD 25.5m |
| Net income | −TWD 162.0m | −TWD 36.0m | TWD 150.8m | TWD 284.3m | TWD 129.9m | −TWD 67.8m | −TWD 29.9m | TWD 54.1m | −TWD 48.0m | TWD 27.4m |
| Diluted earnings per share | -1.43 | -0.32 | 1.40 | 2.86 | 1.47 | -1.60 | -0.26 | 0.48 | -0.42 | 0.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 5.37bn | TWD 5.68bn | TWD 5.20bn | TWD 4.17bn | TWD 3.64bn | TWD 2.12bn | TWD 1.60bn | TWD 1.48bn | TWD 1.09bn | TWD 1.20bn |
| Cash and short-term investments | — | — | TWD 1.08bn | TWD 1.38bn | TWD 1.17bn | TWD 627.4m | TWD 679.3m | — | — | TWD 218.4m |
| Total liabilities | TWD 3.24bn | TWD 3.08bn | TWD 2.59bn | TWD 1.55bn | TWD 1.60bn | TWD 1.46bn | TWD 72.1m | TWD 902.6m | TWD 569.0m | TWD 610.3m |
| Debt | TWD 652.4m | TWD 1.07bn | TWD 1.24bn | TWD 808.0m | TWD 789.2m | TWD 1.07bn | TWD 385.9m | TWD 59.6m | TWD 54.2m | TWD 357.1m |
| Shareholders' equity | TWD 1.99bn | TWD 2.21bn | TWD 2.32bn | TWD 2.34bn | TWD 1.87bn | TWD 657.9m | TWD 508.5m | TWD 575.9m | TWD 523.0m | TWD 590.7m |
| Shares outstanding | 113m | 113m | 108m | 99m | 89m | 42m | 113m | 113m | 113m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 92.8m | −TWD 759.4m | −TWD 302.2m | TWD 214.9m | TWD 137.6m | TWD 106.3m | TWD 32.2m | −TWD 108.2m | TWD 9.0m | TWD 90.7m |
| Capital spending | −TWD 186.5m | −TWD 257.7m | −TWD 289.9m | −TWD 307.5m | −TWD 445.7m | −TWD 14.3m | −TWD 78.1m | −TWD 105.1m | −TWD 70.7m | −TWD 27.5m |
| Free cash flow | −TWD 93.7m | −TWD 1.02bn | −TWD 592.1m | −TWD 92.6m | −TWD 308.1m | TWD 92.1m | −TWD 45.9m | −TWD 213.3m | −TWD 61.7m | TWD 63.2m |
| Dividends paid | −TWD 20.1m | −TWD 100.5m | −TWD 199.4m | −TWD 116.2m | — | — | −TWD 41.1m | −TWD 41.1m | −TWD 20.6m | −TWD 21.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.01bn | TWD 1.17bn | TWD 1.01bn | TWD 1.32bn | TWD 1.32bn | TWD 1.41bn | TWD 1.08bn | TWD 1.13bn |
| Gross profit | TWD 63.8m | TWD 73.5m | −TWD 64.3m | −TWD 21.2m | TWD 14.4m | −TWD 47.6m | −TWD 48.3m | −TWD 9.7m |
| Operating income | TWD 16.8m | — | −TWD 223.6m | −TWD 52.8m | −TWD 72.6m | −TWD 92.2m | −TWD 156.8m | −TWD 46.9m |
| Net income | −TWD 5.8m | TWD 52.5m | −TWD 36.9m | −TWD 47.8m | −TWD 49.6m | −TWD 27.7m | −TWD 82.3m | −TWD 24.2m |
| Diluted earnings per share | -0.05 | 0.47 | -0.33 | -0.42 | -0.44 | -0.24 | -0.73 | -0.21 |
| Cash from operations | TWD 75.0m | TWD 105.0m | −TWD 43.0m | TWD 122.0m | −TWD 36.0m | TWD 50.0m | TWD 123.0m | −TWD 33.0m |
| Capital spending | −TWD 2.0m | −TWD 7.0m | −TWD 21.0m | −TWD 98.0m | −TWD 7.0m | −TWD 59.0m | −TWD 106.0m | −TWD 46.0m |
| Free cash flow | TWD 73.0m | TWD 98.0m | −TWD 64.0m | TWD 24.0m | −TWD 43.0m | −TWD 9.0m | TWD 17.0m | −TWD 79.0m |
| Total assets | TWD 5.57bn | TWD 5.67bn | TWD 5.37bn | TWD 5.79bn | TWD 5.74bn | TWD 5.81bn | TWD 5.68bn | TWD 5.61bn |
| Debt | TWD 654.6m | TWD 629.3m | TWD 652.4m | TWD 672.9m | TWD 1.12bn | TWD 1.07bn | TWD 1.07bn | TWD 1.14bn |
| Shareholders' equity | TWD 1.94bn | TWD 2.02bn | TWD 1.99bn | TWD 2.05bn | TWD 2.06bn | TWD 2.17bn | TWD 2.21bn | TWD 2.27bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 0.2% | -3.4% | 2.0% | 9.4% | 7.8% | 3.3% |
| Operating margin | -10.1% | -3.7% | 1.0% | 6.5% | 4.0% | -3.3% |
| Net margin | -3.2% | -0.9% | 3.5% | 5.9% | 3.5% | -3.7% |
| Return on equity | -8.1% | -1.6% | 6.5% | 12.2% | 6.9% | -10.3% |
| Return on assets | -3.0% | -0.6% | 2.9% | 6.8% | 3.6% | -3.2% |
| Free cash flow yield | — | -24.1% | -0.6% | 28.5% | 35.7% | 15.4% |
| Revenue growth | 22.4% | -4.3% | -10.3% | 28.1% | 106.0% | 59.1% |
| Earnings growth | 349.8% | -123.9% | -46.9% | 118.9% | -291.4% | 126.8% |
| Current ratio | 0.85x | 1.24x | 1.34x | 2.55x | 1.69x | 1.25x |
| Debt to equity | 0.33x | 0.49x | 0.49x | 0.31x | 0.37x | 1.62x |
| Equity ratio | 37.1% | 38.9% | 44.6% | 56.0% | 51.6% | 31.1% |
| Interest coverage | -8.38x | -3.05x | 1.87x | 20.62x | 9.41x | -4.89x |
| R&D as a share of sales | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 0.4% |
| Buybacks as a share of market value | — | -4.5% | -8.7% | -12.3% | -108.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 22.6% | 18.0% |
| Operating income | — | 53.8% | — |
| Net income | — | 19.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -1.4% | 2.2% | 3.2% | 4.2% |
| Operating margin | -9.1% | -2.6% | -1.6% | -1.3% |
| Net margin | -2.2% | 1.3% | 1.3% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.0 | -64.1 | 18.6 | 8.7 | 25.2 | -24.5 | -58.5 | 34.5 | -37.9 | 26.4 |
| Price to sales | 0.2 | 0.6 | 0.7 | 0.5 | 0.9 | 0.9 | 1.5 | 1.5 | 2.0 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 10 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.20 | 1.00 | 1.993 | 1.291 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.