F 
0.05
+4.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$753.6m
FY2015FY2024
Net income
−HK$103.9m
FY2015FY2024
Free cash flow
HK$17.2m
FY2015FY2024
Shareholders' equity
HK$273.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$753.6m | HK$812.9m | HK$964.2m | HK$756.1m | HK$605.2m | HK$725.9m | HK$866.7m | HK$724.4m | HK$576.9m | HK$215.3m |
| Operating income | −HK$1.6m | HK$61.9m | HK$21.1m | −HK$116.6m | −HK$206.1m | −HK$289.8m | −HK$238.3m | −HK$189.4m | −HK$177.3m | −HK$248.8m |
| Net income | −HK$103.9m | HK$51.2m | −HK$29.0m | −HK$159.7m | −HK$228.0m | −HK$354.8m | −HK$258.8m | −HK$223.8m | −HK$209.8m | −HK$142.9m |
| Diluted earnings per share | -0.04 | 0.02 | -0.01 | -0.07 | -0.10 | -0.15 | -0.14 | -0.16 | -0.17 | -0.12 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$911.0m | HK$1.06bn | HK$1.09bn | HK$1.17bn | HK$939.9m | HK$1.22bn | HK$1.51bn | HK$884.2m | HK$912.5m | — |
| Cash and short-term investments | HK$163.9m | HK$198.1m | HK$186.8m | HK$267.4m | HK$318.7m | HK$353.5m | HK$677.8m | HK$65.6m | HK$69.4m | — |
| Total liabilities | HK$637.4m | HK$673.5m | HK$739.7m | HK$788.8m | HK$431.3m | HK$504.7m | HK$441.4m | HK$620.5m | HK$637.1m | — |
| Debt | HK$148.5m | HK$218.1m | HK$219.6m | HK$259.5m | HK$124.5m | HK$116.2m | HK$62.3m | HK$253.6m | HK$316.8m | — |
| Shareholders' equity | HK$273.7m | HK$382.9m | HK$351.7m | HK$384.6m | HK$508.7m | HK$718.7m | HK$1.06bn | HK$263.7m | HK$275.4m | — |
| Shares outstanding | 2,403m | 2,387m | 2,345m | 2,345m | 2,345m | 2,345m | 1,902m | 1,413m | 1,233m | 1,230m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$74.0m | HK$51.2m | −HK$20.5m | −HK$22.3m | −HK$159.1m | −HK$276.7m | −HK$281.5m | −HK$119.0m | −HK$165.5m | −HK$207.6m |
| Capital spending | −HK$56.8m | −HK$28.1m | −HK$14.2m | −HK$34.3m | −HK$14.8m | −HK$20.5m | −HK$14.4m | −HK$18.0m | −HK$4.9m | −HK$164.8m |
| Free cash flow | HK$17.2m | HK$23.2m | −HK$34.7m | −HK$56.6m | −HK$173.9m | −HK$297.2m | −HK$295.9m | −HK$137.1m | −HK$170.4m | −HK$372.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$318.9m | HK$369.4m | HK$384.1m | HK$383.8m | HK$429.1m | HK$460.4m | HK$503.8m | HK$445.7m |
| Operating income | −HK$7.9m | −HK$19.0m | HK$17.5m | HK$48.5m | HK$13.4m | HK$58.7m | −HK$32.0m | −HK$37.9m |
| Net income | −HK$8.2m | −HK$103.9m | HK$34,000 | HK$432,000 | HK$50.7m | HK$30.2m | −HK$59.2m | −HK$99.9m |
| Diluted earnings per share | -0.00 | -0.04 | — | 0.00 | 0.02 | 0.01 | -0.03 | -0.04 |
| Total assets | HK$875.0m | HK$911.0m | HK$1.02bn | HK$1.06bn | HK$1.10bn | HK$1.09bn | HK$1.14bn | HK$1.17bn |
| Cash and short-term investments | HK$133.8m | HK$163.9m | HK$201.8m | HK$198.1m | HK$186.5m | HK$186.8m | HK$213.1m | HK$267.4m |
| Debt | HK$180.0m | HK$140.8m | HK$221.2m | HK$211.4m | HK$201.1m | HK$195.2m | HK$209.7m | HK$228.7m |
| Shareholders' equity | HK$263.9m | HK$273.7m | HK$372.9m | HK$382.9m | HK$400.7m | HK$351.7m | HK$321.6m | HK$384.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 0.8% | 9.3% |
| Operating income | -76.2% | -64.8% | -31.7% |
| Net income | -13.4% | -21.8% | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.9% | -1.1% | -11.5% | -19.9% |
| Net margin | -3.4% | -7.3% | -17.8% | -24.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.3 | 10.5 | -26.7 | -9.1 | -6.2 | -4.6 | -9.1 | -10.4 | -6.1 | -15.3 |
| Price to sales | 0.5 | 0.7 | 0.8 | 1.9 | 2.3 | 2.3 | 2.7 | 3.2 | 2.2 | 10.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 May 2011.
| FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|
| Paid in the year | 0.02 | 0.03 | 0.02 | 0.02 |
- 100-to-1 reverse split · 18 Aug 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.