D 
25.60
+0.39%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€41.2m
FY2016FY2025
Net income
€7.7m
FY2016FY2025
Free cash flow
€4.9m
FY2016FY2025
Shareholders' equity
€30.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €41.2m | €54.1m | €49.1m | €38.2m | €78.1m | €26.2m | €24.8m | €38.9m | €24.8m | €31.1m |
| Operating income | €9.4m | €9.4m | €2.3m | €1.8m | €1.2m | €3.5m | −€19.1m | −€16.6m | −€120,626 | €305,096 |
| Net income | €7.7m | €2.5m | €889,839 | €851,715 | €784,746 | −€5.2m | −€12.2m | −€17.2m | €228,971 | €381,342 |
| Diluted earnings per share | 1.29 | 0.42 | 0.15 | 0.14 | 0.13 | -0.87 | -2.04 | -2.87 | 0.04 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €46.5m | €34.2m | €41.5m | €40.2m | €38.6m | €38.5m | €46.4m | €141.8m | €101.7m | €91.4m |
| Cash and short-term investments | €13.0m | €6.4m | €3.6m | €3.1m | €3.0m | €3.0m | €2.7m | €2.4m | €1.5m | €755,339 |
| Total liabilities | €16.1m | €10.7m | €20.5m | €20.2m | €19.6m | €20.3m | €23.1m | €87.0m | €55.6m | €45.3m |
| Debt | €4.4m | €1.6m | €14.6m | €7.8m | €7.8m | €7.7m | €8.7m | €11.0m | €14.5m | €8.6m |
| Shareholders' equity | €30.4m | €23.5m | €21.0m | €20.0m | €19.0m | €18.2m | €23.3m | €35.6m | €46.2m | €45.9m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €10.7m | €12.1m | €4.4m | €993,331 | −€413,821 | €1.6m | €4.1m | €34.4m | €9.9m | €3.7m |
| Capital spending | −€5.7m | −€2.6m | −€3.1m | −€976,182 | −€1.2m | −€762,440 | −€999,364 | −€11.1m | −€14.3m | −€894,005 |
| Free cash flow | €4.9m | €9.6m | €1.2m | €17,149 | −€1.6m | €852,709 | €3.1m | €23.3m | −€4.4m | €2.8m |
| Dividends paid | −€898,425 | — | — | — | — | — | −€280,886 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €24.1m | €30.1m | €11.1m | €28.8m | €25.6m | €33.7m | €15.4m | €31.9m |
| Operating income | €3.1m | €5.5m | €3.9m | €3.9m | €9.0m | €5.4m | €1.5m | −€96,150 |
| Net income | €2.9m | €5.6m | €2.1m | €479,500 | €2.0m | €167,748 | €722,093 | €436,938 |
| Diluted earnings per share | 0.49 | 0.93 | 0.36 | 0.08 | 0.34 | 0.03 | 0.12 | 0.07 |
| Cash from operations | — | €8.0m | €2.0m | €10.0m | €1.0m | €1.0m | €2.0m | €2.0m |
| Capital spending | −€1.0m | −€3.0m | −€2.0m | — | −€1.0m | −€2.0m | — | — |
| Free cash flow | — | €5.0m | €0 | — | €0 | −€1.0m | — | — |
| Total assets | €51.1m | €46.5m | €37.5m | €34.2m | €44.5m | €41.5m | €36.4m | €40.2m |
| Cash and short-term investments | €11.0m | €13.0m | €7.7m | €6.4m | €2.7m | €3.6m | €1.8m | €3.1m |
| Debt | €1.0m | €4.4m | €2.9m | €1.6m | €7.7m | €7.7m | €4.6m | €7.8m |
| Shareholders' equity | €33.4m | €30.4m | €25.8m | €23.5m | €23.2m | €21.0m | €20.7m | €20.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 9.5% | 9.1% |
| Operating income | 73.8% | 21.6% | 29.4% |
| Net income | 108.3% | — | 35.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.7% | 12.5% | 9.6% | -1.7% |
| Net margin | 10.7% | 6.5% | 2.6% | -4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.9 | 21.3 | 61.5 | 52.0 | 38.9 | -3.7 | -1.8 | -2.8 | 280.6 | 110.9 |
| Price to sales | 2.8 | 1.0 | 1.1 | 1.2 | 0.4 | 0.7 | 0.9 | 1.2 | 2.6 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 Aug 2025.
| FY2025 | FY2014 | FY2011 | |
|---|---|---|---|
| Paid in the year | 0.15 | 0.11 | 0.11 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.