16.05
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.95bn
FY2016FY2025
Net income
−TWD 123.4m
FY2016FY2025
Free cash flow
−TWD 164.9m
FY2016FY2025
Shareholders' equity
TWD 3.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.95bn | TWD 1.96bn | TWD 1.91bn | TWD 2.26bn | TWD 3.05bn | TWD 2.94bn | TWD 2.25bn | TWD 2.44bn | TWD 2.52bn | TWD 2.46bn |
| Gross profit | TWD 271.0m | TWD 339.1m | TWD 313.1m | TWD 449.3m | TWD 696.0m | TWD 980.9m | TWD 633.4m | TWD 859.9m | TWD 917.0m | TWD 881.2m |
| Research and development | TWD 75.8m | TWD 82.5m | TWD 90.2m | TWD 91.6m | TWD 123.3m | TWD 123.4m | TWD 127.9m | TWD 112.7m | TWD 112.9m | TWD 88.1m |
| Operating income | −TWD 70.8m | −TWD 12.2m | −TWD 22.6m | TWD 99.5m | TWD 314.3m | TWD 655.3m | TWD 272.4m | TWD 539.6m | TWD 601.4m | TWD 578.6m |
| Net income | −TWD 123.4m | TWD 71.4m | TWD 3.8m | TWD 205.5m | TWD 181.9m | TWD 420.9m | TWD 207.1m | TWD 470.2m | TWD 384.0m | TWD 451.3m |
| Diluted earnings per share | -1.70 | 0.97 | 0.05 | 2.79 | 2.47 | 5.65 | 2.78 | 6.31 | 5.21 | 6.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.84bn | TWD 4.07bn | TWD 3.99bn | TWD 4.20bn | TWD 4.30bn | TWD 4.42bn | TWD 3.85bn | TWD 4.20bn | TWD 4.00bn | TWD 3.97bn |
| Cash and short-term investments | TWD 1.26bn | TWD 1.52bn | TWD 1.75bn | TWD 1.87bn | TWD 1.41bn | TWD 1.18bn | TWD 1.32bn | TWD 1.39bn | TWD 1.33bn | TWD 1.28bn |
| Total liabilities | TWD 631.5m | TWD 654.5m | TWD 598.2m | TWD 670.4m | TWD 807.1m | TWD 878.6m | TWD 556.0m | TWD 802.1m | TWD 927.6m | TWD 962.7m |
| Debt | TWD 166.3m | TWD 166.1m | TWD 155.6m | TWD 153.8m | TWD 238.2m | TWD 58.1m | TWD 1.9m | TWD 80.0m | TWD 199.0m | TWD 176.8m |
| Shareholders' equity | TWD 3.21bn | TWD 3.41bn | TWD 3.39bn | TWD 3.53bn | TWD 3.49bn | TWD 3.54bn | TWD 3.30bn | TWD 3.40bn | TWD 3.07bn | TWD 3.01bn |
| Shares outstanding | 73m | 74m | 74m | 74m | 74m | 75m | 75m | 75m | 74m | 73m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 81.1m | TWD 117.9m | TWD 226.4m | TWD 831.1m | TWD 500.8m | TWD 239.7m | TWD 386.6m | TWD 482.4m | TWD 600.6m | TWD 387.3m |
| Capital spending | −TWD 83.8m | −TWD 231.7m | −TWD 166.9m | −TWD 46.9m | −TWD 208.6m | −TWD 262.1m | −TWD 98.0m | −TWD 140.4m | −TWD 265.6m | −TWD 296.8m |
| Free cash flow | −TWD 164.9m | −TWD 113.8m | TWD 59.5m | TWD 784.2m | TWD 292.3m | −TWD 22.4m | TWD 288.6m | TWD 342.0m | TWD 335.0m | TWD 90.4m |
| Dividends paid | −TWD 73.6m | −TWD 73.6m | −TWD 128.8m | −TWD 148.8m | −TWD 223.3m | −TWD 186.0m | −TWD 260.5m | −TWD 223.3m | −TWD 228.0m | −TWD 220.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 430.1m | TWD 390.0m | TWD 512.9m | TWD 484.6m | TWD 542.5m | TWD 413.4m | TWD 505.1m | TWD 504.7m |
| Gross profit | TWD 38.8m | TWD 31.3m | TWD 48.9m | TWD 48.7m | TWD 119.4m | TWD 53.9m | TWD 76.6m | TWD 95.4m |
| Operating income | −TWD 50.7m | −TWD 48.1m | −TWD 37.8m | −TWD 41.7m | TWD 45.7m | −TWD 36.9m | −TWD 20.0m | TWD 7.1m |
| Net income | −TWD 50.9m | −TWD 39.7m | −TWD 23.9m | −TWD 13.9m | −TWD 74.4m | −TWD 11.2m | TWD 31.0m | −TWD 11.3m |
| Diluted earnings per share | -0.69 | -0.54 | -0.33 | -0.19 | -1.02 | -0.15 | 0.42 | -0.15 |
| Cash from operations | TWD 18.0m | TWD 37.0m | TWD 45.0m | −TWD 62.0m | −TWD 90.0m | TWD 26.0m | TWD 87.0m | −TWD 12.0m |
| Capital spending | −TWD 36.0m | −TWD 27.0m | −TWD 20.0m | −TWD 40.0m | −TWD 8.0m | −TWD 14.0m | −TWD 25.0m | −TWD 37.0m |
| Free cash flow | −TWD 18.0m | TWD 10.0m | TWD 25.0m | −TWD 102.0m | −TWD 98.0m | TWD 12.0m | TWD 62.0m | −TWD 49.0m |
| Total assets | TWD 3.76bn | TWD 3.78bn | TWD 3.84bn | TWD 3.85bn | TWD 3.93bn | TWD 4.12bn | TWD 4.07bn | TWD 4.14bn |
| Cash and short-term investments | TWD 1.24bn | TWD 1.25bn | TWD 1.26bn | TWD 1.26bn | TWD 1.38bn | TWD 1.52bn | TWD 1.52bn | TWD 1.53bn |
| Debt | TWD 84.6m | TWD 82.8m | TWD 116.2m | TWD 132.2m | TWD 102.2m | TWD 109.3m | TWD 110.4m | TWD 165.7m |
| Shareholders' equity | TWD 3.13bn | TWD 3.17bn | TWD 3.21bn | TWD 3.18bn | TWD 3.16bn | TWD 3.35bn | TWD 3.41bn | TWD 3.39bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.9% | 17.3% | 16.4% | 19.9% | 22.8% | 33.4% |
| Operating margin | -3.6% | 5.1% | 2.7% | 12.8% | 8.9% | 18.5% |
| Net margin | -6.3% | 3.6% | 0.2% | 9.1% | 6.0% | 14.3% |
| Return on equity | -3.9% | 2.1% | 0.1% | 5.8% | 5.2% | 11.9% |
| Return on assets | -3.2% | 1.8% | 0.1% | 4.9% | 4.2% | 9.5% |
| Free cash flow yield | 0.2% | 28.0% | 31.5% | 70.4% | 56.8% | 39.7% |
| Revenue growth | -0.2% | 2.5% | -15.4% | -25.9% | 3.6% | 30.9% |
| Earnings growth | -272.9% | 1771.7% | -98.1% | 12.9% | -56.8% | 103.2% |
| Current ratio | 4.82x | 5.31x | 5.11x | 5.10x | 4.12x | 3.84x |
| Debt to equity | 0.03x | 0.03x | 0.05x | 0.04x | 0.07x | 0.02x |
| Equity ratio | 83.5% | 83.9% | 85.0% | 84.0% | 81.2% | 80.1% |
| Interest coverage | -16.37x | 17.74x | 9.52x | 74.99x | 155.05x | 8136.45x |
| R&D as a share of sales | 3.9% | 4.2% | 4.7% | 4.1% | 4.0% | 4.2% |
| Buybacks as a share of market value | 1.1% | 0.0% | 0.0% | 0.1% | 1.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | -7.9% | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 17.0% | 21.7% | 27.4% |
| Operating margin | -2.1% | -0.1% | 6.9% | 13.2% |
| Net margin | -1.3% | 1.9% | 5.4% | 10.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.6 | 34.3 | — | 13.2 | 16.6 | 8.3 | 15.7 | 7.3 | 9.6 | 8.6 |
| Price to sales | 0.9 | 1.3 | 1.4 | 1.2 | 1.0 | 1.2 | 1.4 | 1.4 | 1.5 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 10 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.75 | 2.00 | 3.00 | 2.50 | 0.30 | 0.30 |
- 11-for-10 split · 14 Aug 2013
- 6-for-5 split · 31 Aug 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.