F 
1,178
+2.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥77.37bn
FY2017FY2026
Net income
¥1.21bn
FY2017FY2026
Free cash flow
−¥1.22bn
FY2017FY2026
Shareholders' equity
¥26.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥77.37bn | ¥73.85bn | ¥67.67bn | ¥61.71bn | ¥52.73bn | ¥48.52bn | ¥44.48bn | ¥41.26bn | ¥47.65bn | ¥42.25bn |
| Gross profit | ¥23.23bn | ¥21.90bn | ¥19.47bn | ¥17.27bn | ¥15.36bn | ¥15.30bn | ¥12.82bn | ¥11.90bn | ¥15.72bn | ¥13.51bn |
| Research and development | — | ¥1.02bn | ¥1.01bn | ¥1.03bn | ¥993.0m | ¥774.6m | ¥688.4m | ¥672.0m | ¥641.6m | ¥567.0m |
| Operating income | ¥2.27bn | ¥2.65bn | ¥2.40bn | ¥1.89bn | ¥2.18bn | ¥3.53bn | ¥1.79bn | ¥1.14bn | ¥2.56bn | ¥2.28bn |
| Net income | ¥1.21bn | ¥1.46bn | ¥1.38bn | ¥669.0m | ¥1.39bn | ¥2.32bn | ¥770.1m | ¥693.8m | ¥1.74bn | ¥1.39bn |
| Diluted earnings per share | 73.24 | 88.78 | 83.62 | 40.59 | 84.46 | 140.87 | 46.72 | 42.09 | 105.28 | 99.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥68.56bn | ¥64.97bn | ¥62.37bn | ¥57.37bn | ¥54.52bn | ¥46.17bn | ¥39.83bn | ¥42.18bn | ¥43.99bn | ¥36.13bn |
| Cash and short-term investments | ¥9.82bn | ¥10.05bn | ¥8.87bn | ¥6.92bn | ¥6.74bn | ¥6.58bn | ¥6.28bn | ¥5.09bn | ¥7.07bn | ¥2.73bn |
| Total liabilities | ¥39.22bn | ¥37.24bn | ¥36.76bn | ¥34.48bn | ¥33.35bn | ¥26.35bn | ¥22.66bn | ¥25.15bn | ¥26.32bn | ¥26.40bn |
| Debt | ¥18.48bn | ¥16.75bn | ¥15.32bn | ¥16.24bn | ¥14.66bn | ¥7.49bn | ¥10.13bn | ¥13.16bn | ¥11.39bn | ¥12.30bn |
| Shareholders' equity | ¥26.82bn | ¥25.26bn | ¥23.18bn | ¥20.70bn | ¥19.22bn | ¥18.57bn | ¥16.10bn | ¥16.16bn | ¥16.85bn | ¥8.96bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥843.0m | ¥1.81bn | ¥4.33bn | ¥66.0m | −¥1.18bn | ¥6.29bn | ¥5.88bn | −¥1.32bn | ¥1.44bn | ¥1.18bn |
| Capital spending | −¥2.07bn | −¥1.69bn | −¥1.15bn | −¥1.06bn | −¥1.34bn | −¥2.89bn | −¥723.2m | −¥972.1m | −¥1.18bn | −¥955.5m |
| Free cash flow | −¥1.22bn | ¥127.0m | ¥3.17bn | −¥998.0m | −¥2.53bn | ¥3.41bn | ¥5.16bn | −¥2.29bn | ¥263.8m | ¥225.2m |
| Dividends paid | −¥362.0m | −¥362.0m | −¥362.0m | −¥362.0m | −¥395.0m | −¥329.6m | −¥428.6m | −¥428.6m | −¥305.8m | −¥278.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.82bn | ¥22.42bn | ¥14.81bn | ¥19.32bn | ¥20.82bn | ¥20.42bn | ¥12.88bn | ¥19.64bn |
| Gross profit | ¥7.28bn | ¥6.92bn | ¥4.54bn | ¥5.81bn | ¥6.65bn | ¥6.65bn | ¥4.11bn | ¥5.68bn |
| Operating income | ¥1.34bn | ¥639.0m | −¥565.0m | ¥865.0m | ¥1.30bn | ¥1.12bn | −¥97.0m | ¥688.0m |
| Net income | ¥394.0m | ¥622.0m | −¥741.0m | ¥796.0m | ¥530.0m | ¥1.25bn | −¥531.0m | ¥33.0m |
| Diluted earnings per share | 23.91 | 37.74 | -44.97 | 48.30 | 32.16 | 75.97 | -32.22 | 2.00 |
| Total assets | ¥69.36bn | ¥68.56bn | ¥60.89bn | ¥62.58bn | ¥65.43bn | ¥64.97bn | ¥57.98bn | ¥59.88bn |
| Cash and short-term investments | ¥8.83bn | ¥9.82bn | ¥9.35bn | ¥8.29bn | ¥8.50bn | ¥10.05bn | ¥9.08bn | ¥8.32bn |
| Debt | ¥11.09bn | ¥18.18bn | ¥11.00bn | ¥10.25bn | ¥11.39bn | ¥16.47bn | ¥11.44bn | ¥8.96bn |
| Shareholders' equity | ¥27.47bn | ¥26.82bn | ¥25.27bn | ¥25.61bn | ¥24.48bn | ¥25.26bn | ¥23.68bn | ¥24.89bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 30.0% | 29.7% | 28.8% | 28.0% | 29.1% | 31.5% | — |
| Operating margin | 2.9% | 3.6% | 3.6% | 3.1% | 4.1% | 7.3% | — |
| Net margin | 1.6% | 2.0% | 2.0% | 1.1% | 2.6% | 4.8% | — |
| Return on equity | 4.5% | 5.8% | 5.9% | 3.2% | 7.2% | 12.5% | — |
| Return on assets | 1.8% | 2.3% | 2.2% | 1.2% | 2.6% | 5.0% | — |
| Free cash flow yield | 15.0% | 18.0% | 28.2% | 5.8% | 0.8% | 47.3% | — |
| Revenue growth | 4.8% | 9.1% | 9.7% | 17.0% | 8.7% | 9.1% | — |
| Earnings growth | -17.5% | 6.2% | 106.0% | -51.9% | -40.0% | 201.5% | — |
| Current ratio | 1.35x | 1.34x | 1.28x | 1.21x | 1.15x | 1.24x | — |
| Debt to equity | 0.68x | 0.65x | 0.65x | 0.77x | 0.75x | 0.39x | — |
| Equity ratio | 39.1% | 38.9% | 37.2% | 36.1% | 35.3% | 40.2% | — |
| Interest coverage | 11.81x | 16.86x | 20.90x | 22.82x | 51.98x | 93.48x | — |
| R&D as a share of sales | — | 1.4% | 1.5% | 1.7% | 1.9% | 1.6% | 1.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 9.8% | 7.9% |
| Operating income | 6.2% | -8.5% | 2.3% |
| Net income | 21.7% | -12.3% | 0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.8% | 29.2% | 29.5% | 29.9% |
| Operating margin | 3.2% | 3.3% | 3.9% | 4.1% |
| Net margin | 1.8% | 1.7% | 2.2% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 13.1 | 12.8 | 28.0 | 12.5 | 8.2 | 34.8 | 27.0 | 11.0 | 23.0 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.5 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 46.00 | 22.00 | 22.00 | 22.00 | 4.00 | 20.00 | 26.00 | 26.00 |
- 2-to-1 reverse split · 27 Sept 2017
- 21-for-20 split · 27 Nov 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.