N 
1,077
+2.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥111.82bn
FY2016FY2025
Net income
¥7.23bn
FY2016FY2025
Free cash flow
¥3.28bn
FY2016FY2025
Shareholders' equity
¥85.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥111.82bn | ¥99.97bn | ¥103.03bn | ¥102.09bn | ¥81.91bn | ¥71.53bn | ¥63.26bn | ¥61.21bn | ¥60.03bn | ¥50.64bn |
| Gross profit | ¥38.06bn | ¥33.22bn | ¥29.90bn | ¥30.56bn | ¥25.75bn | ¥24.21bn | ¥20.99bn | ¥21.91bn | ¥21.05bn | ¥20.14bn |
| Research and development | ¥7.82bn | — | — | — | — | — | ¥1.61bn | ¥1.61bn | ¥1.62bn | ¥1.65bn |
| Operating income | ¥10.88bn | ¥8.58bn | ¥7.44bn | ¥8.74bn | ¥6.64bn | ¥4.78bn | ¥3.32bn | ¥4.17bn | ¥3.50bn | ¥4.43bn |
| Net income | ¥7.23bn | ¥2.36bn | ¥4.78bn | ¥4.49bn | ¥4.50bn | ¥4.34bn | ¥2.68bn | ¥2.51bn | ¥1.72bn | ¥1.03bn |
| Diluted earnings per share | 92.28 | 30.08 | 60.88 | 57.23 | 57.25 | 55.24 | 34.07 | 31.82 | 25.69 | 15.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥154.96bn | ¥152.22bn | ¥157.98bn | ¥136.65bn | ¥118.25bn | ¥107.97bn | ¥94.46bn | ¥98.46bn | ¥88.71bn | ¥88.79bn |
| Cash and short-term investments | ¥20.25bn | ¥23.33bn | ¥20.55bn | ¥15.64bn | ¥12.22bn | ¥19.28bn | ¥17.72bn | ¥18.89bn | ¥11.62bn | ¥15.16bn |
| Total liabilities | ¥67.86bn | ¥72.79bn | ¥77.58bn | ¥63.53bn | ¥51.29bn | ¥45.90bn | ¥36.27bn | ¥40.89bn | ¥39.84bn | ¥40.09bn |
| Debt | ¥28.42bn | ¥34.00bn | ¥40.15bn | ¥26.70bn | ¥18.47bn | ¥19.13bn | ¥17.07bn | ¥16.98bn | ¥16.66bn | ¥18.45bn |
| Shareholders' equity | ¥85.08bn | ¥77.29bn | ¥78.07bn | ¥70.91bn | ¥65.59bn | ¥60.92bn | ¥56.24bn | ¥55.66bn | ¥46.83bn | ¥46.29bn |
| Shares outstanding | 78m | 78m | 78m | 78m | 79m | 79m | 79m | 79m | 67m | 67m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.53bn | ¥10.40bn | −¥344.0m | −¥1.92bn | −¥3.08bn | ¥5.78bn | ¥211.0m | −¥819.0m | ¥2.52bn | ¥3.97bn |
| Capital spending | −¥1.24bn | −¥2.30bn | −¥2.14bn | −¥1.72bn | −¥1.64bn | −¥1.42bn | −¥1.54bn | −¥2.36bn | −¥951.0m | −¥1.18bn |
| Free cash flow | ¥3.28bn | ¥8.11bn | −¥2.48bn | −¥3.64bn | −¥4.72bn | ¥4.35bn | −¥1.33bn | −¥3.18bn | ¥1.56bn | ¥2.79bn |
| Dividends paid | −¥1.89bn | −¥1.50bn | −¥1.34bn | −¥1.22bn | −¥1.18bn | −¥905.0m | −¥1.18bn | −¥1.00bn | −¥1.00bn | −¥1.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.09bn | ¥41.46bn | ¥22.65bn | ¥20.58bn | ¥27.13bn | ¥38.59bn | ¥22.25bn | ¥19.89bn |
| Gross profit | ¥11.30bn | ¥13.63bn | ¥7.51bn | ¥7.40bn | ¥9.52bn | ¥12.52bn | ¥8.64bn | ¥6.79bn |
| Operating income | ¥4.75bn | ¥5.03bn | ¥1.16bn | ¥1.14bn | ¥3.54bn | ¥4.94bn | ¥2.61bn | ¥1.19bn |
| Net income | ¥3.73bn | ¥3.24bn | ¥618.0m | ¥662.0m | ¥2.71bn | ¥252.0m | ¥1.48bn | ¥566.0m |
| Diluted earnings per share | 47.60 | 41.35 | 7.89 | 8.45 | 34.59 | 3.22 | 18.94 | 7.23 |
| Total assets | ¥158.45bn | ¥154.96bn | ¥146.51bn | ¥146.31bn | ¥147.01bn | ¥152.22bn | ¥153.06bn | ¥141.90bn |
| Cash and short-term investments | ¥24.41bn | ¥20.25bn | ¥26.21bn | ¥31.62bn | ¥19.94bn | ¥23.33bn | ¥29.44bn | ¥22.94bn |
| Debt | ¥11.98bn | ¥28.42bn | ¥11.80bn | ¥27.03bn | ¥13.03bn | ¥33.73bn | ¥13.90bn | ¥32.27bn |
| Shareholders' equity | ¥88.39bn | ¥85.08bn | ¥81.39bn | ¥80.24bn | ¥78.59bn | ¥77.29bn | ¥78.88bn | ¥76.75bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.0% | 33.2% | 29.0% | 29.9% | 31.4% | 33.8% | — | — | — | — | — |
| Operating margin | 9.7% | 8.6% | 7.2% | 8.6% | 8.1% | 6.7% | — | — | — | — | — |
| Net margin | 6.5% | 2.4% | 4.6% | 4.4% | 5.5% | 6.1% | — | — | — | — | — |
| Return on equity | 8.5% | 3.0% | 6.1% | 6.3% | 6.9% | 7.1% | — | — | — | — | — |
| Return on assets | 4.7% | 1.5% | 3.0% | 3.3% | 3.8% | 4.0% | — | — | — | — | — |
| Free cash flow yield | 6.4% | 14.1% | 2.0% | -0.2% | -1.6% | 8.0% | — | — | — | — | — |
| Revenue growth | 11.9% | -3.0% | 0.9% | 24.6% | 14.5% | 13.1% | — | — | — | — | — |
| Earnings growth | 206.8% | -50.7% | 6.4% | -0.3% | 3.6% | 61.8% | — | — | — | — | — |
| Current ratio | 2.64x | 2.25x | 2.27x | 2.30x | 2.12x | 2.22x | — | — | — | — | — |
| Debt to equity | 0.33x | 0.44x | 0.51x | 0.37x | 0.28x | 0.31x | — | — | — | — | — |
| Equity ratio | 54.9% | 50.8% | 49.4% | 51.9% | 55.5% | 56.4% | — | — | — | — | — |
| Interest coverage | 3.75x | 3.24x | 2.60x | 4.74x | 13.31x | 10.43x | — | — | — | — | — |
| R&D as a share of sales | 7.0% | — | — | — | — | — | 2.5% | 2.6% | 2.7% | 3.3% | 3.3% |
| Buybacks as a share of market value | 0.0% | 0.2% | -0.1% | 0.3% | 0.0% | 0.2% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 9.3% | 7.0% |
| Operating income | 7.6% | 17.9% | 0.9% |
| Net income | 17.2% | 10.7% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.7% | 31.6% | 31.9% | 33.8% |
| Operating margin | 9.2% | 8.5% | 8.2% | 8.4% |
| Net margin | 4.5% | 4.5% | 4.9% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 23.4 | 10.6 | 12.7 | 8.7 | 9.1 | 17.1 | 16.0 | 26.0 | 41.6 |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 41.00 | 22.00 | 18.00 | 16.00 | 15.00 | 15.00 | 11.50 | 15.00 |
- 1.12-for-1 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.