K 
639
+1.59%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥170.46bn
FY2016FY2025
Net income
¥4.38bn
FY2016FY2025
Free cash flow
¥25.53bn
FY2016FY2025
Shareholders' equity
¥144.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥170.46bn | ¥161.05bn | ¥161.00bn | ¥145.30bn | ¥118.18bn | ¥107.28bn | ¥103.40bn | ¥96.85bn | ¥77.82bn | ¥62.55bn |
| Gross profit | ¥36.95bn | ¥38.13bn | ¥41.34bn | ¥37.93bn | ¥32.53bn | ¥30.65bn | ¥29.56bn | ¥27.25bn | ¥20.61bn | ¥12.04bn |
| Research and development | ¥7.06bn | ¥6.99bn | ¥6.19bn | ¥5.14bn | ¥4.95bn | ¥5.11bn | ¥4.84bn | ¥5.25bn | ¥3.93bn | ¥2.73bn |
| Operating income | ¥10.73bn | ¥11.36bn | ¥14.02bn | ¥12.72bn | ¥8.43bn | ¥8.28bn | ¥7.64bn | ¥5.59bn | ¥3.77bn | ¥2.27bn |
| Net income | ¥4.38bn | ¥13.59bn | ¥18.02bn | ¥16.33bn | ¥9.02bn | ¥6.62bn | ¥6.79bn | ¥4.71bn | ¥7.25bn | ¥3.42bn |
| Diluted earnings per share | 36.38 | 112.90 | 149.79 | 135.90 | 72.16 | 52.92 | 54.20 | 37.57 | 57.39 | 43.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥248.21bn | ¥275.47bn | ¥226.94bn | ¥204.60bn | ¥169.17bn | ¥154.86bn | ¥142.66bn | ¥133.76bn | ¥139.17bn | ¥83.61bn |
| Cash and short-term investments | ¥21.98bn | ¥27.40bn | ¥27.08bn | ¥22.30bn | ¥20.05bn | ¥19.39bn | ¥15.38bn | ¥17.76bn | ¥14.30bn | ¥5.79bn |
| Total liabilities | ¥97.10bn | ¥122.53bn | ¥87.09bn | ¥82.61bn | ¥59.22bn | ¥50.90bn | ¥43.40bn | ¥36.02bn | ¥39.80bn | ¥26.34bn |
| Debt | ¥51.90bn | ¥75.10bn | ¥46.40bn | ¥35.44bn | ¥22.90bn | ¥20.05bn | ¥13.31bn | ¥3.91bn | ¥6.66bn | ¥9.94bn |
| Shareholders' equity | ¥144.49bn | ¥145.92bn | ¥133.03bn | ¥115.47bn | ¥103.89bn | ¥98.41bn | ¥93.98bn | ¥90.02bn | ¥92.86bn | ¥53.84bn |
| Shares outstanding | 120m | 120m | 120m | 120m | 125m | 125m | 125m | 125m | 126m | 79m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥33.80bn | −¥16.73bn | ¥4.76bn | −¥1.16bn | ¥4.48bn | ¥4.53bn | −¥1.22bn | ¥8.46bn | ¥5.66bn | −¥2.55bn |
| Capital spending | −¥8.28bn | −¥9.02bn | −¥8.69bn | −¥7.98bn | −¥6.94bn | −¥5.69bn | −¥9.17bn | −¥2.76bn | −¥1.39bn | −¥958.0m |
| Free cash flow | ¥25.53bn | −¥25.74bn | −¥3.93bn | −¥9.14bn | −¥2.46bn | −¥1.16bn | −¥10.39bn | ¥5.70bn | ¥4.27bn | −¥3.51bn |
| Dividends paid | −¥4.08bn | −¥4.44bn | −¥3.83bn | −¥2.21bn | −¥1.62bn | −¥1.50bn | −¥1.25bn | −¥1.38bn | −¥648.0m | −¥641.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.49bn | ¥56.21bn | ¥46.71bn | ¥35.98bn | ¥38.31bn | ¥52.80bn | ¥43.38bn | ¥31.85bn |
| Gross profit | ¥3.18bn | ¥11.86bn | ¥10.44bn | ¥6.55bn | ¥7.02bn | ¥11.24bn | ¥9.56bn | ¥5.63bn |
| Operating income | −¥2.88bn | ¥5.47bn | ¥4.99bn | ¥134.0m | ¥971.0m | ¥5.64bn | ¥3.98bn | −¥947.0m |
| Net income | −¥3.02bn | ¥4.80bn | ¥3.94bn | −¥4.67bn | ¥2.77bn | ¥2.27bn | ¥4.00bn | ¥763.0m |
| Diluted earnings per share | -25.08 | 39.88 | 32.73 | -38.76 | 23.04 | 18.85 | 33.25 | 6.34 |
| Cash from operations | — | — | — | ¥33.80bn | — | — | — | — |
| Capital spending | — | — | — | −¥8.28bn | — | — | — | — |
| Free cash flow | — | — | — | ¥25.53bn | — | — | — | — |
| Total assets | ¥240.81bn | ¥259.07bn | ¥260.91bn | ¥248.21bn | ¥267.31bn | ¥268.53bn | ¥273.83bn | ¥275.47bn |
| Cash and short-term investments | ¥29.39bn | ¥27.77bn | ¥30.00bn | ¥21.98bn | ¥29.09bn | ¥24.75bn | ¥27.74bn | ¥27.40bn |
| Debt | ¥34.34bn | ¥53.55bn | ¥50.25bn | ¥51.30bn | ¥50.29bn | ¥73.38bn | ¥64.63bn | ¥55.19bn |
| Shareholders' equity | ¥148.19bn | ¥154.14bn | ¥147.65bn | ¥144.49bn | ¥148.82bn | ¥149.10bn | ¥148.46bn | ¥145.92bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 9.7% | 10.8% |
| Operating income | -5.5% | 5.3% | 11.2% |
| Net income | -35.5% | -7.9% | -4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.6% | 24.2% | 25.2% | 25.3% |
| Operating margin | 6.7% | 7.7% | 7.6% | 7.0% |
| Net margin | 5.4% | 8.2% | 7.9% | 7.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.4 | 6.7 | 5.4 | 6.7 | 11.0 | 17.6 | 18.5 | 17.3 | 13.2 | 16.5 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.8 | 0.8 | 1.1 | 1.2 | 0.8 | 1.2 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 46.00 | 37.00 | 32.00 | 18.00 | 13.00 | 12.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.