40.40
-1.82%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.29bn
FY2016FY2025
Net income
TWD 95.4m
FY2016FY2025
Free cash flow
TWD 92.2m
FY2016FY2025
Shareholders' equity
TWD 945.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.29bn | TWD 1.39bn | TWD 1.22bn | TWD 1.37bn | TWD 1.21bn | TWD 963.2m | TWD 1.32bn | TWD 1.03bn | TWD 1.01bn | TWD 884.4m |
| Gross profit | TWD 404.8m | TWD 496.7m | TWD 442.3m | TWD 452.4m | TWD 355.9m | TWD 303.3m | TWD 475.1m | TWD 342.5m | TWD 335.9m | TWD 277.9m |
| Research and development | TWD 79.7m | TWD 92.2m | TWD 83.1m | TWD 79.4m | TWD 74.7m | TWD 72.9m | TWD 83.0m | TWD 78.5m | TWD 78.3m | TWD 62.5m |
| Operating income | TWD 128.8m | TWD 244.7m | TWD 194.2m | TWD 261.9m | TWD 136.8m | TWD 81.2m | TWD 219.1m | TWD 117.6m | TWD 124.2m | TWD 71.0m |
| Net income | TWD 95.4m | TWD 191.1m | TWD 151.6m | TWD 210.2m | TWD 112.1m | TWD 69.2m | TWD 171.9m | TWD 100.8m | TWD 90.3m | TWD 65.9m |
| Diluted earnings per share | 2.25 | 4.51 | 3.56 | 5.02 | 2.68 | 1.66 | 4.06 | 2.38 | 2.13 | 1.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.72bn | TWD 1.75bn | TWD 1.70bn | TWD 1.74bn | TWD 1.85bn | TWD 1.22bn | TWD 1.38bn | TWD 1.33bn | TWD 1.25bn | TWD 1.11bn |
| Cash and short-term investments | — | — | TWD 307.3m | TWD 338.8m | TWD 229.4m | TWD 293.3m | — | — | — | TWD 355.5m |
| Total liabilities | TWD 775.3m | TWD 741.0m | TWD 759.9m | TWD 777.9m | TWD 1.00bn | TWD 410.8m | TWD 486.1m | TWD 523.3m | TWD 690.8m | TWD 600.5m |
| Debt | TWD 344.2m | TWD 365.0m | TWD 418.0m | TWD 415.1m | TWD 626.2m | TWD 178.6m | TWD 157.7m | TWD 171.5m | TWD 185.1m | TWD 423.0m |
| Shareholders' equity | TWD 945.8m | TWD 1.01bn | TWD 942.3m | TWD 959.9m | TWD 849.1m | TWD 810.2m | TWD 891.0m | TWD 802.0m | TWD 556.5m | TWD 510.9m |
| Shares outstanding | 42m | 42m | 43m | 42m | 42m | 42m | 42m | 42m | 42m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 108.9m | TWD 210.8m | TWD 240.3m | TWD 300.9m | TWD 104.4m | TWD 206.6m | TWD 227.5m | TWD 36.4m | TWD 24.9m | TWD 44.3m |
| Capital spending | −TWD 16.7m | −TWD 31.4m | −TWD 91.2m | −TWD 12.5m | −TWD 690.8m | −TWD 9.7m | −TWD 9.4m | −TWD 10.8m | −TWD 142.0m | −TWD 4.9m |
| Free cash flow | TWD 92.2m | TWD 179.4m | TWD 149.0m | TWD 288.4m | −TWD 586.4m | TWD 196.9m | TWD 218.1m | TWD 25.6m | −TWD 117.0m | TWD 39.4m |
| Dividends paid | −TWD 169.3m | −TWD 134.9m | −TWD 176.2m | −TWD 104.6m | −TWD 75.3m | −TWD 154.6m | −TWD 89.1m | −TWD 83.5m | −TWD 61.4m | −TWD 86.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 364.7m | TWD 343.5m | TWD 357.0m | TWD 295.7m | TWD 326.6m | TWD 310.5m | TWD 339.5m | TWD 395.8m |
| Gross profit | TWD 107.6m | TWD 113.8m | TWD 119.0m | TWD 91.2m | TWD 93.0m | TWD 101.7m | TWD 104.8m | TWD 153.2m |
| Operating income | TWD 30.9m | TWD 49.8m | TWD 64.0m | TWD 20.4m | TWD 30.5m | TWD 30.1m | TWD 44.4m | TWD 79.7m |
| Net income | TWD 34.5m | TWD 42.8m | TWD 51.9m | TWD 20.8m | TWD 607,000 | TWD 22.1m | TWD 34.6m | TWD 55.0m |
| Diluted earnings per share | 0.81 | 1.01 | 1.22 | 0.49 | 0.01 | 0.52 | 0.82 | 1.30 |
| Cash from operations | TWD 14.0m | TWD 30.0m | TWD 47.0m | — | TWD 41.0m | −TWD 37.0m | TWD 73.0m | TWD 14.0m |
| Capital spending | −TWD 8.0m | −TWD 1.0m | — | — | −TWD 9.0m | −TWD 2.0m | −TWD 4.0m | −TWD 12.0m |
| Free cash flow | TWD 6.0m | TWD 29.0m | — | — | TWD 32.0m | −TWD 39.0m | TWD 69.0m | TWD 2.0m |
| Total assets | TWD 1.77bn | TWD 1.78bn | TWD 1.72bn | — | TWD 1.69bn | TWD 1.77bn | TWD 1.75bn | TWD 1.74bn |
| Debt | TWD 333.6m | TWD 338.9m | TWD 344.2m | — | TWD 354.7m | TWD 359.8m | TWD 365.0m | TWD 370.2m |
| Shareholders' equity | TWD 947.4m | TWD 911.3m | TWD 945.8m | — | TWD 861.2m | TWD 865.8m | TWD 1.01bn | TWD 969.8m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.4% | 35.7% | 36.3% | 33.1% | 29.5% | 31.5% |
| Operating margin | 9.8% | 17.7% | 15.9% | 19.2% | 11.3% | 8.4% |
| Net margin | 7.4% | 13.7% | 12.4% | 15.4% | 9.3% | 7.2% |
| Return on equity | 10.1% | 18.9% | 16.1% | 21.9% | 13.2% | 8.5% |
| Return on assets | 5.5% | 10.9% | 8.9% | 12.1% | 6.1% | 5.7% |
| Free cash flow yield | — | 13.2% | 18.0% | 17.3% | 44.0% | 12.0% |
| Revenue growth | -7.3% | 14.1% | -10.8% | 13.2% | 25.4% | -26.9% |
| Earnings growth | -50.1% | 26.1% | -27.9% | 87.5% | 62.0% | -59.8% |
| Current ratio | 1.77x | 2.05x | 1.93x | 2.11x | 1.55x | 2.56x |
| Debt to equity | 0.36x | 0.36x | 0.44x | 0.43x | 0.73x | 0.21x |
| Equity ratio | 55.0% | 57.7% | 55.4% | 55.2% | 45.8% | 66.4% |
| Interest coverage | 13.11x | 26.92x | 22.37x | 31.84x | 21.56x | 26.66x |
| R&D as a share of sales | 6.2% | 6.6% | 6.8% | 5.8% | 6.2% | 7.6% |
| Buybacks as a share of market value | — | 0.3% | -1.5% | -0.2% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 6.0% | 4.8% |
| Operating income | -21.1% | 9.7% | 1.9% |
| Net income | -23.2% | 6.6% | -0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.6% | 34.1% | 33.0% | 33.3% |
| Operating margin | 13.9% | 15.7% | 14.1% | 13.5% |
| Net margin | 10.7% | 12.3% | 11.2% | 10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.1 | 14.8 | 13.3 | 7.5 | 13.8 | 23.0 | 12.0 | 13.8 | 17.9 | 20.2 |
| Price to sales | 1.3 | 2.0 | 1.6 | 1.2 | 1.3 | 1.6 | 1.6 | 1.4 | 1.6 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 3.998 | 3.20 | 4.199 | 2.497 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.