X 
X-Legend Entertainment Co 4994.TW · TWD
Communication Services · Taiwan Stock Exchange · 🇹🇼 Taiwan
77.30
-2.89%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.19bn
FY2016FY2025
Net income
TWD 129.8m
FY2016FY2025
Free cash flow
TWD 130.0m
FY2016FY2025
Shareholders' equity
TWD 1.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.19bn | TWD 1.58bn | TWD 1.62bn | TWD 1.86bn | TWD 2.90bn | TWD 3.25bn | TWD 3.71bn | TWD 1.05bn | TWD 861.0m | TWD 964.3m |
| Research and development | TWD 265.2m | TWD 282.9m | TWD 348.6m | TWD 411.3m | TWD 418.6m | TWD 476.8m | TWD 406.9m | TWD 442.8m | TWD 542.4m | TWD 582.3m |
| Operating income | TWD 160.3m | TWD 323.7m | TWD 137.9m | TWD 98.8m | TWD 335.6m | TWD 558.6m | TWD 622.3m | −TWD 239.0m | −TWD 258.2m | −TWD 127.1m |
| Net income | TWD 129.8m | TWD 317.6m | TWD 156.1m | TWD 52.8m | TWD 136.5m | TWD 432.9m | TWD 495.8m | −TWD 287.4m | −TWD 283.1m | −TWD 108.6m |
| Diluted earnings per share | 1.99 | 4.75 | 2.35 | 0.80 | 2.06 | 3.90 | 4.49 | -2.61 | -2.56 | -0.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.46bn | TWD 1.62bn | TWD 1.66bn | TWD 2.21bn | TWD 2.27bn | TWD 2.57bn | TWD 2.20bn | TWD 1.42bn | TWD 1.53bn | TWD 1.86bn |
| Cash and short-term investments | TWD 1.05bn | TWD 1.30bn | TWD 1.24bn | TWD 1.73bn | TWD 1.55bn | TWD 1.94bn | TWD 1.69bn | TWD 990.5m | TWD 1.25bn | TWD 1.42bn |
| Total liabilities | TWD 435.1m | TWD 400.1m | TWD 487.3m | TWD 699.9m | TWD 643.3m | TWD 789.6m | TWD 743.0m | TWD 415.1m | TWD 245.8m | TWD 285.9m |
| Debt | TWD 35.7m | TWD 32.0m | TWD 71.0m | TWD 166.0m | TWD 267.4m | TWD 328.8m | TWD 52.1m | — | — | — |
| Shareholders' equity | TWD 1.02bn | TWD 1.22bn | TWD 1.17bn | TWD 1.51bn | TWD 1.63bn | TWD 1.79bn | TWD 1.45bn | TWD 1.00bn | TWD 1.28bn | TWD 1.57bn |
| Shares outstanding | 65m | 67m | 66m | 66m | 66m | 111m | 111m | 110m | 111m | 111m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 131.6m | TWD 101.8m | TWD 31.0m | TWD 255.2m | −TWD 301.8m | TWD 303.9m | TWD 874.6m | −TWD 260.7m | −TWD 153.1m | −TWD 168.3m |
| Capital spending | −TWD 1.7m | −TWD 7.6m | −TWD 17.7m | −TWD 9.3m | −TWD 6.5m | −TWD 8.7m | −TWD 9.8m | −TWD 10.7m | −TWD 12.0m | −TWD 36.4m |
| Free cash flow | TWD 130.0m | TWD 94.1m | TWD 13.4m | TWD 245.9m | −TWD 308.3m | TWD 295.2m | TWD 864.8m | −TWD 271.4m | −TWD 165.1m | −TWD 204.7m |
| Dividends paid | −TWD 331.9m | −TWD 265.5m | −TWD 55.3m | −TWD 166.0m | −TWD 331.9m | −TWD 110.6m | −TWD 110.6m | −TWD 110.6m | −TWD 110.6m | −TWD 27.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 292.0m | TWD 310.5m | TWD 290.9m | TWD 305.7m | TWD 289.6m | TWD 299.0m | TWD 351.7m | TWD 400.4m |
| Operating income | TWD 26.7m | TWD 35.2m | TWD 19.2m | TWD 38.3m | TWD 50.9m | TWD 51.8m | TWD 69.6m | TWD 92.3m |
| Net income | TWD 17.4m | TWD 28.2m | TWD 16.4m | TWD 32.3m | TWD 26.5m | TWD 54.7m | TWD 71.2m | TWD 79.3m |
| Diluted earnings per share | 0.27 | 0.43 | 0.25 | 0.50 | 0.41 | 0.84 | 1.07 | 1.19 |
| Cash from operations | TWD 41.0m | — | TWD 37.0m | TWD 30.0m | −TWD 332.0m | TWD 64.0m | TWD 133.0m | TWD 110.0m |
| Capital spending | — | — | — | −TWD 1.0m | −TWD 5.0m | — | −TWD 2.0m | — |
| Free cash flow | — | — | — | TWD 29.0m | −TWD 337.0m | — | TWD 131.0m | — |
| Total assets | TWD 1.47bn | TWD 1.47bn | TWD 1.46bn | TWD 1.30bn | TWD 1.28bn | TWD 1.64bn | TWD 1.62bn | TWD 1.54bn |
| Cash and short-term investments | TWD 1.08bn | TWD 1.04bn | TWD 1.05bn | TWD 1.03bn | TWD 1.01bn | TWD 1.35bn | TWD 1.30bn | TWD 1.18bn |
| Debt | TWD 36.1m | TWD 35.9m | TWD 35.7m | TWD 3.5m | TWD 25.8m | TWD 22.3m | TWD 31.6m | TWD 74.7m |
| Shareholders' equity | TWD 868.9m | TWD 1.05bn | TWD 1.02bn | TWD 1.01bn | TWD 973.2m | TWD 1.28bn | TWD 1.22bn | TWD 1.15bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 13.5% | 23.3% | 10.2% | 3.5% | 5.1% | 17.2% |
| Net margin | 11.0% | 20.0% | 9.6% | 2.8% | 4.7% | 13.3% |
| Return on equity | 12.7% | 25.9% | 13.3% | 3.5% | 8.4% | 24.3% |
| Return on assets | 8.9% | 19.6% | 9.4% | 2.4% | 6.0% | 16.8% |
| Free cash flow yield | 2.5% | 2.0% | 0.9% | 4.9% | -5.5% | 3.5% |
| Revenue growth | -25.2% | -2.4% | -12.7% | -35.8% | -10.7% | -12.5% |
| Earnings growth | -59.1% | 103.5% | 195.5% | -61.3% | -68.5% | -12.7% |
| Current ratio | 3.66x | 3.70x | 3.23x | 3.22x | 4.38x | 4.23x |
| Debt to equity | 0.03x | 0.03x | 0.03x | 0.04x | 0.04x | 0.03x |
| Equity ratio | 70.1% | 75.4% | 70.6% | 68.4% | 71.6% | 69.3% |
| Interest coverage | 281.20x | 357.44x | 66.35x | 13.89x | 24.69x | 90.03x |
| R&D as a share of sales | 22.4% | 17.9% | 21.5% | 22.1% | 14.4% | 14.7% |
| Buybacks as a share of market value | 2.6% | -0.7% | 0.0% | 0.0% | 40.2% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.9% | -18.3% | -0.4% |
| Operating income | 17.5% | -22.1% | 5.8% |
| Net income | 34.9% | -21.4% | 15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.5% | 11.5% | 13.0% | 8.4% |
| Net margin | 16.2% | 10.5% | 9.9% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 48.7 | 21.7 | 26.0 | 85.7 | 52.7 | 32.9 | 32.5 | -38.8 | -34.3 | -116.1 |
| Price to sales | 5.3 | 4.3 | 2.5 | 2.4 | 2.5 | 4.4 | 4.3 | 10.7 | 11.3 | 13.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 5.00 | 4.00 | 7.50 | 2.50 | 5.00 | 1.667 | 0.417 |
- 1000-to-600 reverse split · 11 Oct 2023
- 1.25-for-1 split · 3 Sept 2015
- 5-for-4 split · 13 Aug 2014
- 3-for-2 split · 22 Aug 2013
- 2-for-1 split · 26 Jul 2012
- 1.35-for-1 split · 25 Aug 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.