G 
320.00
+9.97%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.20bn
FY2016FY2025
Net income
TWD 17.5m
FY2016FY2025
Free cash flow
TWD 335.6m
FY2016FY2025
Shareholders' equity
TWD 3.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.20bn | TWD 1.75bn | TWD 1.35bn | TWD 1.33bn | TWD 1.24bn | TWD 1.48bn | TWD 1.79bn | TWD 1.95bn | TWD 1.93bn | TWD 1.82bn |
| Gross profit | TWD 1.03bn | TWD 663.0m | TWD 237.3m | TWD 314.9m | TWD 345.1m | TWD 613.7m | TWD 809.9m | TWD 897.7m | TWD 895.9m | TWD 817.2m |
| Research and development | TWD 275.3m | TWD 230.1m | TWD 246.0m | TWD 175.0m | TWD 160.6m | TWD 182.6m | TWD 178.4m | TWD 189.0m | TWD 163.1m | TWD 167.7m |
| Operating income | TWD 400.0m | TWD 186.6m | −TWD 227.0m | −TWD 912.6m | −TWD 381.7m | −TWD 100.9m | TWD 336.8m | TWD 391.9m | TWD 449.6m | TWD 305.2m |
| Net income | TWD 17.5m | −TWD 237.0m | −TWD 792.2m | −TWD 939.7m | −TWD 378.5m | −TWD 113.9m | TWD 267.6m | TWD 320.3m | TWD 357.0m | TWD 289.9m |
| Diluted earnings per share | 0.15 | -2.13 | -7.12 | -8.52 | -4.70 | -1.29 | 3.01 | 3.98 | 4.72 | 4.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.85bn | TWD 3.51bn | TWD 3.59bn | TWD 4.52bn | TWD 4.90bn | TWD 3.90bn | TWD 3.90bn | TWD 3.40bn | TWD 2.98bn | TWD 2.89bn |
| Cash and short-term investments | — | — | TWD 447.3m | TWD 442.2m | TWD 1.84bn | TWD 1.11bn | TWD 1.84bn | TWD 1.51bn | TWD 1.12bn | TWD 1.38bn |
| Total liabilities | TWD 601.4m | TWD 484.3m | TWD 605.7m | TWD 816.2m | TWD 402.8m | TWD 371.0m | TWD 375.9m | TWD 389.5m | TWD 443.8m | TWD 817.7m |
| Debt | TWD 150.4m | TWD 196.2m | TWD 364.6m | TWD 416.6m | TWD 222.4m | TWD 159.4m | TWD 113.2m | TWD 103.2m | TWD 189.0m | TWD 475.8m |
| Shareholders' equity | TWD 3.24bn | TWD 3.02bn | TWD 2.98bn | TWD 3.70bn | TWD 4.50bn | TWD 3.53bn | TWD 3.52bn | TWD 3.00bn | TWD 2.54bn | TWD 2.07bn |
| Shares outstanding | 115m | 111m | 111m | 110m | 81m | 88m | 89m | 80m | 76m | 71m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 396.1m | TWD 444.0m | −TWD 66.9m | −TWD 67.2m | TWD 215.8m | TWD 374.4m | TWD 341.3m | TWD 583.6m | TWD 483.0m | TWD 346.5m |
| Capital spending | −TWD 60.5m | −TWD 469.6m | −TWD 100.3m | −TWD 234.4m | −TWD 133.5m | −TWD 72.8m | −TWD 137.2m | −TWD 161.2m | −TWD 198.7m | −TWD 167.4m |
| Free cash flow | TWD 335.6m | −TWD 25.6m | −TWD 167.2m | −TWD 301.6m | TWD 82.3m | TWD 301.6m | TWD 204.1m | TWD 422.4m | TWD 284.3m | TWD 179.1m |
| Dividends paid | — | — | — | — | — | −TWD 45.6m | −TWD 106.6m | −TWD 79.1m | −TWD 73.3m | −TWD 14.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 770.1m | TWD 714.7m | TWD 688.5m | TWD 543.5m | TWD 490.0m | TWD 473.2m | TWD 476.3m | TWD 458.5m |
| Gross profit | TWD 333.2m | TWD 389.7m | TWD 366.2m | TWD 257.5m | TWD 239.1m | TWD 171.7m | TWD 206.7m | TWD 169.8m |
| Operating income | TWD 97.4m | TWD 180.1m | TWD 144.6m | TWD 104.5m | TWD 115.6m | TWD 35.4m | TWD 88.0m | TWD 49.9m |
| Net income | TWD 110.2m | TWD 196.1m | TWD 67.7m | TWD 14.5m | TWD 14.3m | −TWD 79.0m | −TWD 48.8m | TWD 153.5m |
| Diluted earnings per share | 0.91 | 1.62 | 0.59 | 0.13 | 0.12 | -0.69 | -0.44 | 1.38 |
| Cash from operations | TWD 261.0m | TWD 168.0m | TWD 143.0m | TWD 297.0m | TWD 63.0m | −TWD 108.0m | TWD 186.0m | TWD 70.0m |
| Capital spending | −TWD 92.0m | −TWD 116.0m | −TWD 8.0m | −TWD 21.0m | −TWD 28.0m | −TWD 2.0m | −TWD 4.0m | −TWD 444.0m |
| Free cash flow | TWD 169.0m | TWD 52.0m | TWD 135.0m | TWD 276.0m | TWD 35.0m | −TWD 110.0m | TWD 182.0m | −TWD 374.0m |
| Total assets | TWD 5.11bn | TWD 4.86bn | TWD 3.85bn | TWD 3.50bn | TWD 3.24bn | TWD 3.56bn | TWD 3.51bn | TWD 3.36bn |
| Debt | TWD 148.8m | TWD 151.3m | TWD 150.4m | TWD 147.3m | TWD 143.3m | TWD 164.1m | TWD 163.8m | TWD 159.7m |
| Shareholders' equity | TWD 4.45bn | TWD 4.26bn | TWD 3.24bn | TWD 2.98bn | TWD 2.83bn | TWD 3.06bn | TWD 3.02bn | TWD 2.93bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 47.1% | 37.9% | 17.6% | 23.6% | 27.9% | 41.4% | — |
| Operating margin | 18.2% | 10.7% | -16.8% | -68.4% | -30.9% | -6.8% | — |
| Net margin | 0.8% | -13.5% | -58.7% | -70.5% | -30.6% | -7.7% | — |
| Return on equity | 0.5% | -7.8% | -26.5% | -25.4% | -8.4% | -3.2% | — |
| Return on assets | 0.5% | -6.8% | -22.1% | -20.8% | -7.7% | -2.9% | — |
| Free cash flow yield | — | 1.6% | 0.1% | 0.3% | 0.9% | 1.0% | 1.1% |
| Revenue growth | 25.4% | 29.6% | 1.3% | 7.9% | -16.6% | -17.0% | — |
| Earnings growth | -107.4% | -70.1% | -15.7% | 148.3% | 232.3% | -142.6% | — |
| Current ratio | 6.68x | 7.09x | 2.01x | 2.70x | 15.43x | 9.58x | — |
| Debt to equity | 0.05x | 0.05x | 0.12x | 0.11x | 0.05x | 0.04x | — |
| Equity ratio | 84.4% | 86.2% | 83.1% | 81.9% | 91.8% | 90.5% | — |
| Interest coverage | 34.92x | 16.36x | -12.92x | -75.48x | -82.41x | -30.39x | — |
| R&D as a share of sales | 12.5% | 13.2% | 18.2% | 13.1% | 13.0% | 12.3% | — |
| Buybacks as a share of market value | — | 0.1% | -0.9% | -36.9% | 8.7% | 1.0% | -10.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.1% | 8.2% | 2.8% |
| Operating income | — | — | 2.8% |
| Net income | — | — | -24.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.0% | 33.9% | 34.3% | 39.7% |
| Operating margin | 14.9% | -8.3% | -11.1% | 4.1% |
| Net margin | -5.6% | -29.4% | -26.1% | -5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -63.8 | -4.5 | -4.6 | -10.4 | -38.8 | 22.9 | 13.2 | 17.9 | 15.7 |
| Price to sales | 12.0 | 8.6 | 2.6 | 3.2 | 3.2 | 3.0 | 3.4 | 2.2 | 3.3 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1213.971-for-1000 split · 20 Sept 2016
- 1217.303-for-1000 split · 28 Aug 2015
- 1079.273-for-1000 split · 13 Oct 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.