S 
481
+1.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.27bn
FY2017FY2026
Net income
¥624.8m
FY2017FY2026
Free cash flow
¥436.2m
FY2017FY2026
Shareholders' equity
¥9.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.27bn | ¥9.24bn | ¥9.20bn | ¥9.23bn | ¥7.78bn | ¥7.68bn | ¥8.21bn | ¥8.32bn | ¥8.11bn | ¥8.11bn |
| Gross profit | ¥2.91bn | ¥2.81bn | ¥2.91bn | ¥2.95bn | ¥2.46bn | ¥2.47bn | ¥2.60bn | ¥2.69bn | ¥2.75bn | ¥2.73bn |
| Research and development | — | ¥93.5m | ¥111.0m | ¥142.0m | ¥148.0m | ¥156.0m | ¥151.0m | — | ¥77.0m | ¥59.0m |
| Operating income | ¥476.4m | ¥374.9m | ¥531.5m | ¥631.5m | ¥339.3m | ¥409.1m | ¥456.9m | ¥532.2m | ¥605.9m | ¥534.4m |
| Net income | ¥624.8m | ¥411.8m | ¥584.4m | ¥616.5m | ¥345.0m | ¥292.1m | ¥370.1m | ¥476.9m | ¥490.8m | ¥462.2m |
| Diluted earnings per share | 58.67 | 38.67 | 54.87 | 58.15 | 32.58 | 27.64 | 35.02 | 45.02 | 46.31 | 43.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.57bn | ¥13.66bn | ¥13.53bn | ¥13.04bn | ¥12.61bn | ¥12.32bn | ¥11.76bn | ¥11.60bn | ¥11.67bn | ¥11.13bn |
| Cash and short-term investments | ¥2.97bn | ¥3.17bn | ¥3.15bn | ¥2.99bn | ¥3.25bn | ¥3.11bn | ¥2.29bn | ¥2.02bn | ¥1.95bn | ¥1.77bn |
| Total liabilities | ¥5.18bn | ¥5.54bn | ¥5.93bn | ¥6.28bn | ¥6.49bn | ¥6.55bn | ¥6.40bn | ¥6.45bn | ¥6.73bn | ¥6.86bn |
| Debt | ¥2.28bn | ¥2.88bn | ¥3.21bn | ¥3.64bn | ¥4.17bn | ¥4.34bn | ¥4.04bn | ¥4.02bn | ¥4.04bn | ¥4.35bn |
| Shareholders' equity | ¥9.39bn | ¥8.12bn | ¥7.60bn | ¥6.76bn | ¥6.12bn | ¥5.77bn | ¥5.36bn | ¥5.14bn | ¥4.94bn | ¥4.27bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥826.6m | ¥766.5m | ¥825.5m | ¥625.1m | ¥518.8m | ¥816.5m | ¥726.0m | ¥426.0m | ¥755.0m | ¥889.0m |
| Capital spending | −¥390.5m | −¥362.5m | −¥303.8m | −¥253.5m | −¥150.4m | −¥204.0m | −¥324.0m | −¥257.0m | −¥189.0m | −¥209.0m |
| Free cash flow | ¥436.2m | ¥404.1m | ¥521.7m | ¥371.5m | ¥368.4m | ¥612.5m | ¥402.0m | ¥169.0m | ¥566.0m | ¥680.0m |
| Dividends paid | −¥63.9m | −¥117.2m | −¥95.3m | −¥52.9m | −¥52.8m | −¥52.8m | −¥52.8m | −¥53.0m | −¥31.0m | −¥30.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.54bn | ¥2.13bn | ¥2.30bn | ¥2.35bn | ¥2.50bn | ¥2.14bn | ¥2.29bn | ¥2.39bn |
| Gross profit | ¥774.6m | ¥588.6m | ¥779.6m | ¥760.8m | ¥782.8m | ¥645.2m | ¥742.0m | ¥707.7m |
| Operating income | ¥160.3m | −¥24.9m | ¥158.8m | ¥129.2m | ¥147.5m | ¥45.1m | ¥102.0m | ¥110.0m |
| Net income | ¥149.2m | ¥65.6m | ¥223.4m | ¥169.1m | ¥166.7m | ¥95.4m | ¥138.0m | ¥65.0m |
| Diluted earnings per share | 14.01 | 6.16 | 20.98 | 15.88 | 15.65 | 8.96 | 12.96 | 6.10 |
| Total assets | ¥15.66bn | ¥14.57bn | ¥14.52bn | ¥13.94bn | ¥13.82bn | ¥13.66bn | ¥14.16bn | ¥13.86bn |
| Cash and short-term investments | ¥2.60bn | ¥2.97bn | ¥2.78bn | ¥2.68bn | ¥2.85bn | ¥3.17bn | ¥3.21bn | ¥3.15bn |
| Debt | ¥1.50bn | ¥2.28bn | ¥1.62bn | ¥2.42bn | ¥1.79bn | ¥2.88bn | ¥2.38bn | ¥3.05bn |
| Shareholders' equity | ¥10.02bn | ¥9.39bn | ¥8.94bn | ¥8.60bn | ¥8.25bn | ¥8.12bn | ¥7.96bn | ¥7.82bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 31.4% | 30.4% | 31.7% | 32.0% | 31.7% | 32.2% | — |
| Operating margin | 4.8% | 6.7% | 8.9% | 9.2% | 6.5% | 6.2% | — |
| Net margin | 6.7% | 4.5% | 6.4% | 6.7% | 4.4% | 3.8% | — |
| Return on equity | 6.7% | 5.1% | 7.7% | 9.1% | 5.6% | 5.1% | — |
| Return on assets | 4.3% | 3.0% | 4.3% | 4.7% | 2.7% | 2.4% | — |
| Free cash flow yield | 22.2% | 20.6% | 20.6% | 16.1% | 12.3% | 18.7% | — |
| Revenue growth | 0.4% | 0.4% | -0.3% | 18.6% | 1.3% | -6.5% | — |
| Earnings growth | 51.7% | -29.5% | -5.2% | 78.7% | 18.1% | -21.1% | — |
| Current ratio | 2.02x | 1.85x | 1.67x | 1.57x | 1.46x | 1.43x | — |
| Debt to equity | 0.24x | 0.36x | 0.42x | 0.54x | 0.68x | 0.75x | — |
| Equity ratio | 64.4% | 59.5% | 56.2% | 51.8% | 48.5% | 46.9% | — |
| Interest coverage | 14.49x | 20.77x | 27.85x | 26.53x | 12.81x | 11.04x | — |
| R&D as a share of sales | — | 1.0% | 1.2% | 1.5% | 1.9% | 2.0% | 1.8% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.5% | -0.1% | -0.2% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 3.9% | 1.6% |
| Operating income | -9.0% | 3.1% | 2.0% |
| Net income | 0.4% | 16.4% | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.9% | 31.4% | 31.5% | 32.0% |
| Operating margin | 4.6% | 5.5% | 5.3% | 5.7% |
| Net margin | 5.6% | 6.1% | 5.5% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 13.0 | 8.1 | 7.5 | 12.6 | 14.5 | 13.9 | 9.9 | 8.8 | 10.1 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.00 | 11.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.