L 
54.90
+9.91%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.66bn
FY2016FY2025
Net income
−TWD 479.6m
FY2016FY2025
Free cash flow
−TWD 437.7m
FY2016FY2025
Shareholders' equity
TWD 1.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.66bn | TWD 2.99bn | TWD 3.56bn | TWD 4.05bn | TWD 4.48bn | TWD 2.80bn | TWD 2.98bn | TWD 3.21bn | TWD 3.77bn | TWD 3.00bn |
| Gross profit | −TWD 334.4m | −TWD 253.1m | −TWD 40.8m | TWD 285.5m | TWD 864.0m | TWD 183.9m | TWD 178.4m | TWD 457.6m | TWD 880.8m | TWD 469.0m |
| Research and development | TWD 12.0m | TWD 11.2m | TWD 11.3m | TWD 13.2m | TWD 13.7m | TWD 15.2m | TWD 16.5m | TWD 16.5m | TWD 14.8m | TWD 13.8m |
| Operating income | −TWD 461.2m | −TWD 408.1m | −TWD 181.5m | TWD 133.6m | TWD 716.4m | TWD 68.4m | TWD 52.6m | TWD 315.1m | TWD 755.2m | TWD 375.6m |
| Net income | −TWD 479.6m | −TWD 305.2m | −TWD 133.8m | TWD 203.0m | TWD 564.2m | TWD 34.3m | TWD 34.1m | TWD 276.6m | TWD 599.2m | TWD 405.9m |
| Diluted earnings per share | -3.46 | -2.22 | -0.97 | 1.47 | 3.93 | 0.25 | 0.25 | 1.98 | 4.76 | 3.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.15bn | TWD 2.42bn | TWD 2.79bn | TWD 3.09bn | TWD 3.19bn | TWD 2.49bn | TWD 2.55bn | TWD 2.75bn | TWD 2.58bn | TWD 2.19bn |
| Cash and short-term investments | TWD 88.4m | TWD 434.9m | TWD 558.5m | TWD 721.1m | TWD 717.2m | TWD 578.6m | TWD 621.6m | TWD 1.12bn | TWD 969.1m | TWD 670.9m |
| Total liabilities | TWD 675.0m | TWD 481.6m | TWD 589.6m | TWD 714.0m | TWD 758.5m | TWD 445.7m | TWD 455.9m | TWD 427.5m | TWD 422.7m | TWD 639.8m |
| Debt | TWD 225.3m | TWD 224.0m | TWD 160.0m | TWD 131.4m | TWD 134.6m | TWD 143.2m | TWD 152.1m | — | — | TWD 1.0m |
| Shareholders' equity | TWD 1.47bn | TWD 1.94bn | TWD 2.20bn | TWD 2.38bn | TWD 2.43bn | TWD 2.04bn | TWD 2.09bn | TWD 2.32bn | TWD 2.15bn | TWD 1.55bn |
| Shares outstanding | 138m | 138m | 138m | 138m | 144m | 138m | 138m | 140m | 126m | 126m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 383.1m | −TWD 194.1m | −TWD 58.6m | TWD 329.4m | TWD 411.6m | TWD 166.8m | −TWD 164.5m | TWD 349.7m | TWD 667.0m | TWD 474.1m |
| Capital spending | −TWD 54.6m | −TWD 22.5m | −TWD 71.9m | −TWD 113.2m | −TWD 21.3m | −TWD 116.1m | −TWD 83.3m | −TWD 75.6m | −TWD 36.8m | −TWD 22.0m |
| Free cash flow | −TWD 437.7m | −TWD 216.6m | −TWD 130.6m | TWD 216.2m | TWD 390.3m | TWD 50.8m | −TWD 247.8m | TWD 274.1m | TWD 630.2m | TWD 452.1m |
| Dividends paid | — | — | −TWD 68.9m | −TWD 206.7m | −TWD 91.9m | −TWD 91.9m | −TWD 244.9m | −TWD 490.0m | −TWD 490.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.07bn | TWD 977.0m | TWD 798.0m | TWD 614.3m | TWD 742.4m | TWD 506.9m | TWD 575.1m | TWD 712.0m |
| Gross profit | −TWD 41.9m | TWD 48.2m | TWD 11.6m | −TWD 92.6m | −TWD 177.1m | −TWD 76.2m | −TWD 123.8m | −TWD 109.2m |
| Operating income | −TWD 117.0m | TWD 12.2m | −TWD 21.0m | −TWD 121.9m | −TWD 210.6m | −TWD 107.7m | −TWD 155.8m | −TWD 145.9m |
| Net income | −TWD 110.6m | TWD 18.3m | −TWD 19.3m | −TWD 116.7m | −TWD 252.0m | −TWD 91.5m | −TWD 150.9m | −TWD 126.4m |
| Diluted earnings per share | -0.80 | 0.13 | -0.14 | -0.84 | -1.82 | -0.66 | -1.10 | -0.92 |
| Cash from operations | −TWD 165.0m | −TWD 125.0m | −TWD 124.0m | −TWD 132.0m | −TWD 69.0m | −TWD 65.0m | TWD 198.0m | −TWD 139.0m |
| Capital spending | −TWD 5.0m | −TWD 4.0m | −TWD 12.0m | −TWD 10.0m | −TWD 18.0m | −TWD 15.0m | −TWD 3.0m | −TWD 5.0m |
| Free cash flow | −TWD 170.0m | −TWD 129.0m | −TWD 136.0m | −TWD 142.0m | −TWD 87.0m | −TWD 80.0m | TWD 195.0m | −TWD 144.0m |
| Total assets | TWD 2.54bn | TWD 2.46bn | TWD 2.15bn | TWD 2.09bn | TWD 2.08bn | TWD 2.41bn | TWD 2.42bn | TWD 2.76bn |
| Cash and short-term investments | TWD 180.1m | TWD 211.2m | TWD 88.4m | TWD 183.0m | TWD 270.5m | TWD 358.8m | TWD 434.9m | TWD 232.1m |
| Debt | TWD 621.0m | TWD 480.5m | TWD 233.7m | TWD 180.5m | TWD 122.2m | TWD 118.3m | TWD 118.2m | TWD 118.7m |
| Shareholders' equity | TWD 1.50bn | TWD 1.48bn | TWD 1.47bn | TWD 1.49bn | TWD 1.58bn | TWD 1.83bn | TWD 1.94bn | TWD 2.10bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -12.6% | -8.5% | -1.1% | 7.1% | 19.3% | 6.6% |
| Operating margin | -17.7% | -10.2% | -4.6% | 6.7% | 15.8% | 1.6% |
| Net margin | -18.0% | -10.2% | -3.8% | 5.0% | 12.6% | 1.2% |
| Return on equity | -32.6% | -15.7% | -6.1% | 8.5% | 23.2% | 1.7% |
| Return on assets | -22.3% | -12.6% | -4.8% | 6.6% | 17.7% | 1.4% |
| Free cash flow yield | -3.2% | -1.7% | 0.1% | 4.4% | 4.1% | 2.8% |
| Revenue growth | -11.1% | -15.9% | -12.1% | -9.7% | 60.3% | -6.3% |
| Earnings growth | 57.1% | 128.2% | -165.9% | -64.0% | 1543.8% | 0.6% |
| Current ratio | 2.65x | 4.76x | 4.47x | 4.10x | 4.02x | 5.86x |
| Debt to equity | 0.15x | 0.06x | 0.02x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 68.6% | 80.1% | 78.9% | 76.9% | 76.2% | 82.1% |
| Interest coverage | -62.33x | -95.58x | -59.59x | 108.71x | 278.98x | 16.93x |
| R&D as a share of sales | 0.5% | 0.4% | 0.3% | 0.3% | 0.3% | 0.5% |
| Buybacks as a share of market value | -0.5% | 0.0% | 0.0% | 4.1% | -4.3% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.0% | -1.0% | -0.4% |
| Operating income | — | — | 15.5% |
| Net income | — | — | 17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -10.4% | -2.6% | 3.4% | 7.4% |
| Operating margin | -15.4% | -6.9% | -0.6% | 3.5% |
| Net margin | -13.9% | -5.4% | -0.6% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.2 | -8.2 | -26.0 | 16.9 | 11.7 | 109.3 | 109.3 | 14.3 | 7.8 | 0.8 |
| Price to sales | 2.7 | 0.8 | 1.0 | 0.8 | 1.5 | 1.3 | 1.3 | 1.2 | 1.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Aug 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.477 | 1.431 | 1.272 | 0.636 | 1.696 | 3.393 |
- 1000-to-900 reverse split · 29 Nov 2021
- 1-to-1 reverse split · 25 Jul 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.