E 
4,935
+1.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥179.18bn
FY2016FY2025
Net income
¥5.24bn
FY2016FY2025
Free cash flow
¥7.85bn
FY2016FY2025
Shareholders' equity
¥74.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥179.18bn | ¥169.28bn | ¥158.34bn | ¥152.34bn | ¥203.78bn | ¥196.04bn | ¥189.53bn | ¥181.10bn | ¥179.74bn | ¥168.50bn |
| Gross profit | ¥72.57bn | ¥66.84bn | ¥61.78bn | ¥60.56bn | ¥79.22bn | ¥75.39bn | ¥66.73bn | ¥63.72bn | ¥64.88bn | ¥61.00bn |
| Research and development | ¥3.60bn | ¥3.45bn | ¥3.30bn | ¥3.22bn | ¥3.17bn | ¥2.67bn | ¥2.66bn | ¥2.90bn | ¥2.69bn | ¥2.68bn |
| Operating income | ¥8.05bn | ¥6.43bn | ¥6.37bn | ¥7.43bn | ¥10.67bn | ¥11.48bn | ¥3.92bn | ¥1.12bn | ¥4.52bn | ¥5.60bn |
| Net income | ¥5.24bn | ¥3.48bn | ¥4.10bn | ¥5.30bn | ¥7.14bn | ¥3.55bn | ¥1.25bn | −¥143.0m | ¥2.21bn | ¥3.36bn |
| Diluted earnings per share | 240.18 | 159.57 | 185.43 | 240.35 | 323.77 | 161.45 | 61.83 | -7.07 | 109.18 | 166.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥149.38bn | ¥135.64bn | ¥132.41bn | ¥124.49bn | ¥120.72bn | ¥119.87bn | ¥107.42bn | ¥109.31bn | ¥118.17bn | ¥107.37bn |
| Cash and short-term investments | ¥23.33bn | ¥17.01bn | ¥17.50bn | ¥14.77bn | ¥21.03bn | ¥23.72bn | ¥7.41bn | ¥6.04bn | ¥10.45bn | ¥11.98bn |
| Total liabilities | ¥68.09bn | ¥60.98bn | ¥60.41bn | ¥56.47bn | ¥56.12bn | ¥60.05bn | ¥63.10bn | ¥64.94bn | ¥67.64bn | ¥58.17bn |
| Debt | ¥7.72bn | ¥5.16bn | ¥10.13bn | ¥2.35bn | ¥3.85bn | ¥5.35bn | ¥20.75bn | ¥22.80bn | ¥22.45bn | ¥15.80bn |
| Shareholders' equity | ¥74.92bn | ¥68.87bn | ¥66.55bn | ¥62.79bn | ¥59.96bn | ¥55.30bn | ¥40.04bn | ¥40.23bn | ¥44.94bn | ¥43.52bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.79bn | ¥13.96bn | ¥7.52bn | ¥3.90bn | ¥4.81bn | ¥24.59bn | ¥10.02bn | ¥369.0m | ¥9.18bn | ¥8.09bn |
| Capital spending | −¥2.95bn | −¥3.89bn | −¥4.44bn | −¥5.89bn | −¥2.62bn | −¥2.30bn | −¥2.39bn | −¥2.18bn | −¥4.01bn | −¥5.23bn |
| Free cash flow | ¥7.85bn | ¥10.07bn | ¥3.08bn | −¥1.99bn | ¥2.20bn | ¥22.29bn | ¥7.63bn | −¥1.81bn | ¥5.16bn | ¥2.86bn |
| Dividends paid | −¥2.61bn | −¥2.61bn | −¥2.60bn | −¥2.60bn | −¥2.54bn | −¥2.02bn | −¥2.32bn | −¥2.32bn | −¥2.32bn | −¥2.22bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.14bn | ¥47.91bn | ¥36.23bn | ¥40.28bn | ¥57.89bn | ¥44.78bn | ¥34.42bn | ¥37.76bn |
| Gross profit | ¥25.60bn | ¥20.52bn | ¥13.08bn | ¥15.37bn | ¥24.80bn | ¥19.31bn | ¥12.66bn | ¥13.83bn |
| Operating income | ¥6.88bn | ¥6.34bn | −¥5.23bn | −¥281.0m | ¥7.28bn | ¥6.27bn | −¥4.26bn | −¥73.0m |
| Net income | ¥4.34bn | ¥4.46bn | −¥3.79bn | −¥351.0m | ¥4.70bn | ¥4.68bn | −¥3.76bn | −¥406.0m |
| Diluted earnings per share | 198.06 | 203.54 | -173.69 | -16.09 | 215.46 | 214.50 | -172.75 | -18.64 |
| Total assets | ¥166.27bn | ¥162.38bn | ¥149.38bn | ¥146.20bn | ¥154.61bn | ¥148.59bn | ¥135.64bn | ¥141.49bn |
| Cash and short-term investments | ¥20.54bn | ¥17.39bn | ¥23.33bn | ¥21.04bn | ¥18.20bn | ¥15.49bn | ¥17.01bn | ¥20.79bn |
| Debt | ¥11.64bn | ¥21.54bn | ¥7.72bn | ¥1.56bn | ¥7.79bn | ¥15.55bn | ¥5.09bn | ¥1.00bn |
| Shareholders' equity | ¥81.02bn | ¥76.43bn | ¥74.92bn | ¥75.32bn | ¥75.23bn | ¥70.07bn | ¥68.87bn | ¥70.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | -1.8% | 1.2% |
| Operating income | 2.7% | -6.9% | 7.3% |
| Net income | -0.4% | 8.1% | 16.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.0% | 39.7% | 39.3% | 37.6% |
| Operating margin | 4.2% | 4.3% | 4.8% | 3.6% |
| Net margin | 2.5% | 2.7% | 2.7% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.7 | 35.1 | 24.6 | 21.1 | 18.9 | 36.0 | 92.2 | -713.9 | 52.0 | 28.5 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.00 | 118.00 | 118.00 | 118.00 | 115.00 | 100.00 | 115.00 | 115.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.